← New search
Luzerne County, PA · Sold

PA-908288

8026 County Road 177

$1,292,000
$6,379/ac · 203 ac
Acreage203 ac
Price per acre$6,379/ac
ZoningMixed Use
Road accessDirt
UtilitiesPower at road
TopographyRolling
ListedApr 7, 2025
Coordinates41.0838, -75.9836
Loading terrain…
County GIS boundary

We do not yet have an active public ArcGIS connection for this county. Use the official source link to verify the parcel boundary and flood/zoning layers.

County market

Luzerne County, Pennsylvania. Ridge-and-valley hunting camps and Amish-country farmland.

View Luzerne market data →

Step 1 · Is this a deal?

Due diligence

2 items to verify before you offer.

Risk index
13
Low risk
Wetlands11.4% of tract

Little to no mapped wetland coverage.

Average slope5.4%

Gentle grade, straightforward to develop.

Flood zoneShaded X

Moderate flood hazard on part of the tract.

Legal accessDeeded frontage

1,286 ft of deeded road frontage.

Power55 ft away

Power at or near the road.

Buildable area170.47 of 202.53 ac

Net of wetlands and slope constraints.

Step 2 · Where do the numbers land?

Adjusted value estimate
$849,872
$658,788$1,040,956 · $4,196/ac on 203 ac
Asking vs estimate
+52.0%
Priced above the comp set

Weighted from 8 recorded sales, adjusted for tract size, access, utilities and time since sale. Range width reflects dispersion across the comp set.

AI deal brief

Comps, diligence flags, an offer number and what to ask the seller.

Offer calculatorAsking $1,292,000
Maximum allowable offer
$485,641
$2,398/ac · +30.0% target margin

You need $806,359 off asking to hit this margin.

All-in cost$526,920
Net resale$781,882
Projected profit$254,962
ROI+48.4%
Annualized+69.2%
Break-even resale$2,828/ac
Profit if resale lands off target
-20%
$98,585
-10%
$176,774
0%
$254,962
+10%
$333,150
+20%
$411,338
Comparable sales8 matches
ParcelAcresSoldPrice$/acAdj $/acDistMatch
PA-418834
Gravel · Full utilities
300.8Jul 27, 2026$2,143,6007,1265,6368.0 mi
77
PA-898071
Gravel · Power at road
173.1Jun 22, 2025$716,7004,1413,5757.8 mi
75
PA-678363
Gravel · Off grid
213.8Mar 19, 2025$1,112,7005,2045,6627.7 mi
74
PA-757654
Paved · Off grid
127.9Jul 27, 2026$537,2004,1993,18812.5 mi
73
PA-598521
Dirt · Power at road
239.8Jul 12, 2024$915,4003,8184,35611.2 mi
71
PA-789184
Dirt · Full utilities
387.6Jul 12, 2025$1,334,7003,4443,56110.0 mi
67
PA-696994
Landlocked · Power at road
79.3Jul 23, 2025$251,5003,1703,2905.7 mi
65
PA-269235
Dirt · Off grid
402.2Apr 6, 2024$1,040,1002,5864,0785.3 mi
64
Show adjustment detail for the top comp
  • Tract size (300.79 ac → 202.53 ac)+11.9%
  • Access (Gravel → Dirt)-14.0%
  • Utilities (Full utilities → Power at road)-18.0%

Step 3 · Market it

Turn this underwriting into a listing

Generate a comp-priced headline, listing description, land-group post and cash-buyer email for this tract — then post it to the investor marketplace.