← New search
Madison County, MS · Sold

MS-554847

3022 County Road 222

$86,500
$3,690/ac · 23.44 ac
Acreage23.44 ac
Price per acre$3,690/ac
ZoningResidential
Road accessDirt
UtilitiesPower at road
TopographyRolling
ListedAug 28, 2023
Coordinates32.6836, -89.9338
Loading terrain…
County GIS boundary

We do not yet have an active public ArcGIS connection for this county. Use the official source link to verify the parcel boundary and flood/zoning layers.

County market

Madison County, Mississippi. Deep South timber and deer-lease tracts, consistently the cheapest in the region.

View Madison market data →

Step 1 · Is this a deal?

Due diligence

3 items to verify before you offer.

Risk index
19
Low risk
Wetlands15.5% of tract

Partial wetlands. Verify the delineated build envelope.

Average slope7.7%

Gentle grade, straightforward to develop.

Flood zoneShaded X

Moderate flood hazard on part of the tract.

Legal accessDeeded frontage

433 ft of deeded road frontage.

Power145 ft away

Power at or near the road.

Buildable area18.82 of 23.44 ac

Net of wetlands and slope constraints.

Step 2 · Where do the numbers land?

Adjusted value estimate
$60,847
$51,328$70,365 · $2,596/ac on 23.44 ac
Asking vs estimate
+42.2%
Priced above the comp set

Weighted from 6 recorded sales, adjusted for tract size, access, utilities and time since sale. Range width reflects dispersion across the comp set.

AI deal brief

Comps, diligence flags, an offer number and what to ask the seller.

Offer calculatorAsking $86,500
Maximum allowable offer
$34,769
$1,483/ac · +30.0% target margin

You need $51,731 off asking to hit this margin.

All-in cost$37,724
Net resale$55,979
Projected profit$18,254
ROI+48.4%
Annualized+69.3%
Break-even resale$1,749/ac
Profit if resale lands off target
-20%
$7,059
-10%
$12,657
0%
$18,254
+10%
$23,852
+20%
$29,450
Comparable sales6 matches
ParcelAcresSoldPrice$/acAdj $/acDistMatch
MS-814901
Landlocked · Power at road
24.4Apr 27, 2026$54,7002,2452,8917.9 mi
87
MS-384197
Dirt · Power at road
14.6Jun 12, 2026$47,7003,2573,0977.7 mi
79
MS-976451
Dirt · Off grid
74.9Jul 27, 2026$104,5001,3952,0411.4 mi
79
MS-854241
Gravel · Power at road
15.1Oct 5, 2024$35,9002,3762,0874.1 mi
69
MS-383130
Paved · Power at road
6.8Jul 27, 2026$26,5003,9152,5378.2 mi
69
MS-625243
Paved · Off grid
31.2Jan 15, 2025$93,3002,9862,8529.6 mi
68
Show adjustment detail for the top comp
  • Tract size (24.38 ac → 23.44 ac)+0.6%
  • Access (Landlocked → Dirt)+26.5%
  • Market time (4 mo)+1.3%

Step 3 · Market it

Turn this underwriting into a listing

Generate a comp-priced headline, listing description, land-group post and cash-buyer email for this tract — then post it to the investor marketplace.