← New search
McNairy County, TN · Sold

TN-459659

4077 County Road 385

$2,373,700
$4,341/ac · 547 ac
Acreage547 ac
Price per acre$4,341/ac
ZoningAgricultural
Road accessGravel
UtilitiesOff grid
TopographySloped
ListedAug 1, 2025
Coordinates35.1095, -88.4591
Loading terrain…
County GIS boundary

We do not yet have an active public ArcGIS connection for this county. Use the official source link to verify the parcel boundary and flood/zoning layers.

County market

McNairy County, Tennessee. Cumberland Plateau and Middle Tennessee tracts; retirees and cabin builders.

View McNairy market data →

Step 1 · Is this a deal?

Due diligence

4 items to verify before you offer.

Risk index
26
Low risk
Wetlands2.1% of tract

Little to no mapped wetland coverage.

Average slope14.5%

Rolling to steep in places; pad prep likely.

Flood zoneX

Outside the mapped floodplain.

Legal accessRecorded easement

Access by easement; pull and read the recorded document.

Power6,452 ft away

A long utility run — price in solar/off-grid instead.

Buildable area428.24 of 546.78 ac

Net of wetlands and slope constraints.

Step 2 · Where do the numbers land?

Adjusted value estimate
$2,106,023
$1,615,933$2,596,113 · $3,852/ac on 547 ac
Asking vs estimate
+12.7%
Priced above the comp set

Weighted from 5 recorded sales, adjusted for tract size, access, utilities and time since sale. Range width reflects dispersion across the comp set.

AI deal brief

Comps, diligence flags, an offer number and what to ask the seller.

Offer calculatorAsking $2,373,700
Maximum allowable offer
$1,203,442
$2,201/ac · +30.0% target margin

You need $1,170,258 off asking to hit this margin.

All-in cost$1,305,735
Net resale$1,937,541
Projected profit$631,807
ROI+48.4%
Annualized+69.2%
Break-even resale$2,596/ac
Profit if resale lands off target
-20%
$244,298
-10%
$438,053
0%
$631,807
+10%
$825,561
+20%
$1,019,315
Comparable sales5 matches
ParcelAcresSoldPrice$/acAdj $/acDistMatch
TN-919970
Landlocked · Power at road
685.0Dec 16, 2025$1,284,2001,8752,5805.7 mi
76
TN-989527
Landlocked · Power at road
496.9Jul 29, 2025$1,283,9002,5843,2755.1 mi
76
TN-519578
Gravel · Full utilities
515.6Aug 2, 2025$3,675,9007,1295,09215.1 mi
75
TN-427857
Gravel · Power at road
148.2Jul 27, 2026$1,119,1007,5514,4175.4 mi
71
TN-406808
Gravel · Off grid
69.3Jan 4, 2026$473,7006,8343,9929.4 mi
60
Show adjustment detail for the top comp
  • Tract size (684.95 ac → 546.78 ac)+7.1%
  • Access (Landlocked → Gravel)+47.1%
  • Utilities (Power at road → Off grid)-15.0%
  • Market time (8 mo)+2.8%

Step 3 · Market it

Turn this underwriting into a listing

Generate a comp-priced headline, listing description, land-group post and cash-buyer email for this tract — then post it to the investor marketplace.