← New search
Monroe County, TN · Sold

TN-825921

3858 County Road 57

$182,300
$5,000/ac · 36.46 ac
Acreage36.46 ac
Price per acre$5,000/ac
ZoningUnzoned
Road accessDirt
UtilitiesPower at road
TopographyFlat
ListedJul 26, 2024
Coordinates35.4342, -84.2805
Loading terrain…
County GIS boundary

We do not yet have an active public ArcGIS connection for this county. Use the official source link to verify the parcel boundary and flood/zoning layers.

County market

Monroe County, Tennessee. Cumberland Plateau and Middle Tennessee tracts; retirees and cabin builders.

View Monroe market data →

Step 1 · Is this a deal?

Due diligence

3 items to verify before you offer.

Risk index
26
Low risk
Wetlands25.5% of tract

Partial wetlands. Verify the delineated build envelope.

Average slope2.4%

Gentle grade, straightforward to develop.

Flood zoneA

Inside the 100-year floodplain — insurance and elevation apply.

Legal accessDeeded frontage

634 ft of deeded road frontage.

Power122 ft away

Power at or near the road.

Buildable area25.80 of 36.46 ac

Net of wetlands and slope constraints.

Step 2 · Where do the numbers land?

Adjusted value estimate
$219,845
$171,057$268,633 · $6,030/ac on 36.46 ac
Asking vs estimate
-17.1%
Priced below the comp set

Weighted from 8 recorded sales, adjusted for tract size, access, utilities and time since sale. Range width reflects dispersion across the comp set.

AI deal brief

Comps, diligence flags, an offer number and what to ask the seller.

Offer calculatorAsking $182,300
Maximum allowable offer
$125,626
$3,446/ac · +30.0% target margin

You need $56,674 off asking to hit this margin.

All-in cost$136,304
Net resale$202,257
Projected profit$65,953
ROI+48.4%
Annualized+69.2%
Break-even resale$4,064/ac
Profit if resale lands off target
-20%
$25,502
-10%
$45,727
0%
$65,953
+10%
$86,179
+20%
$106,405
Comparable sales8 matches
ParcelAcresSoldPrice$/acAdj $/acDistMatch
TN-986303
Dirt · Power at road
48.1Jul 27, 2026$322,5006,7077,0773.8 mi
86
TN-355376
Dirt · Power at road
24.6Apr 11, 2026$172,8007,0336,6997.2 mi
79
TN-655399
Gravel · Power at road
25.0Nov 12, 2024$128,7005,1534,4795.8 mi
74
TN-156354
Gravel · Power at road
49.9May 28, 2025$204,5004,0993,9304.2 mi
74
TN-335293
Landlocked · Off grid
23.1Apr 30, 2025$109,8004,7486,9335.5 mi
68
TN-804210
Gravel · Power at road
10.6Dec 9, 2025$93,9008,8956,7193.5 mi
66
TN-987477
Paved · Full utilities
112.5Jan 13, 2026$1,111,6009,8767,7175.4 mi
65
TN-324451
Gravel · Power at road
12.6Oct 26, 2025$75,3005,9934,6208.2 mi
64
Show adjustment detail for the top comp
  • Tract size (48.08 ac → 36.46 ac)+5.3%

Step 3 · Market it

Turn this underwriting into a listing

Generate a comp-priced headline, listing description, land-group post and cash-buyer email for this tract — then post it to the investor marketplace.