← New search
Montgomery County, MD · Sold

MD-118194

7743 County Road 118

$717,600
$6,321/ac · 114 ac
Acreage114 ac
Price per acre$6,321/ac
ZoningMixed Use
Road accessLandlocked
UtilitiesPower at road
TopographyFlat
ListedFeb 8, 2024
Coordinates39.0792, -77.2493
Loading terrain…
County GIS boundary

We do not yet have an active public ArcGIS connection for this county. Use the official source link to verify the parcel boundary and flood/zoning layers.

County market

Montgomery County, Maryland. Eastern Shore farmland and preservation-easement tracts.

View Montgomery market data →

Step 1 · Is this a deal?

Due diligence

4 items to verify before you offer.

Risk index
68
High risk
Wetlands49.4% of tract

Heavy wetland coverage — assume a delineation and permitting delay.

Average slope2.1%

Gentle grade, straightforward to develop.

Flood zoneAE

Inside the 100-year floodplain — insurance and elevation apply.

Legal accessLandlocked

No legal access of record — resale is severely limited.

Power66 ft away

Power at or near the road.

Buildable area54.57 of 113.52 ac

Net of wetlands and slope constraints.

Step 2 · Where do the numbers land?

Adjusted value estimate
$778,855
$587,787$969,923 · $6,861/ac on 114 ac
Asking vs estimate
-7.9%
Priced below the comp set

Weighted from 5 recorded sales, adjusted for tract size, access, utilities and time since sale. Range width reflects dispersion across the comp set.

AI deal brief

Comps, diligence flags, an offer number and what to ask the seller.

Offer calculatorAsking $717,600
Maximum allowable offer
$445,060
$3,921/ac · +30.0% target margin

You need $272,540 off asking to hit this margin.

All-in cost$482,890
Net resale$716,547
Projected profit$233,657
ROI+48.4%
Annualized+69.2%
Break-even resale$4,624/ac
Profit if resale lands off target
-20%
$90,348
-10%
$162,002
0%
$233,657
+10%
$305,312
+20%
$376,966
Comparable sales5 matches
ParcelAcresSoldPrice$/acAdj $/acDistMatch
MD-918003
Landlocked · Off grid
98.8Sep 12, 2025$720,3007,2878,6044.0 mi
80
MD-397459
Landlocked · Power at road
66.7Sep 13, 2025$407,6006,1155,5972.5 mi
76
MD-399167
Gravel · Off grid
229.7Oct 21, 2025$1,875,1008,1638,1667.1 mi
67
MD-949250
Paved · Off grid
243.9Dec 4, 2024$1,118,6004,5864,0969.3 mi
60
MD-239474
Gravel · Off grid
286.9Jul 9, 2024$1,920,4006,6937,5099.7 mi
57
Show adjustment detail for the top comp
  • Tract size (98.85 ac → 113.52 ac)-3.4%
  • Utilities (Off grid → Power at road)+17.6%
  • Market time (11 mo)+3.9%

Step 3 · Market it

Turn this underwriting into a listing

Generate a comp-priced headline, listing description, land-group post and cash-buyer email for this tract — then post it to the investor marketplace.