← New search
Niobrara County, WY · Sold

WY-948576

3944 County Road 164

$1,287,700
$1,720/ac · 749 ac
Acreage749 ac
Price per acre$1,720/ac
ZoningUnzoned
Road accessGravel
UtilitiesFull utilities
TopographyWooded
ListedSep 6, 2023
Coordinates43.0550, -104.5537
Loading terrain…
County GIS boundary

We do not yet have an active public ArcGIS connection for this county. Use the official source link to verify the parcel boundary and flood/zoning layers.

County market

Niobrara County, Wyoming. Large grazing tracts and no-zoning recreational subdivisions.

View Niobrara market data →

Step 1 · Is this a deal?

Due diligence

No material red flags on the mapped layers.

Risk index
3
Low risk
Wetlands1.7% of tract

Little to no mapped wetland coverage.

Average slope6.1%

Gentle grade, straightforward to develop.

Flood zoneX

Outside the mapped floodplain.

Legal accessDeeded frontage

3,535 ft of deeded road frontage.

PowerOn site

Power at or near the road.

Buildable area699.01 of 748.53 ac

Net of wetlands and slope constraints.

Step 2 · Where do the numbers land?

Adjusted value estimate
$1,028,719
$740,678$1,316,760 · $1,374/ac on 749 ac
Asking vs estimate
+25.2%
Priced above the comp set

Weighted from 7 recorded sales, adjusted for tract size, access, utilities and time since sale. Range width reflects dispersion across the comp set.

AI deal brief

Comps, diligence flags, an offer number and what to ask the seller.

Offer calculatorAsking $1,287,700
Maximum allowable offer
$587,839
$785/ac · +30.0% target margin

You need $699,861 off asking to hit this margin.

All-in cost$637,805
Net resale$946,421
Projected profit$308,616
ROI+48.4%
Annualized+69.2%
Break-even resale$926/ac
Profit if resale lands off target
-20%
$119,332
-10%
$213,974
0%
$308,616
+10%
$403,258
+20%
$497,900
Comparable sales7 matches
ParcelAcresSoldPrice$/acAdj $/acDistMatch
WY-848578
Landlocked · Off grid
749.6Jul 27, 2026$292,0003908245.4 mi
86
WY-348059
Gravel · Off grid
514.7Nov 12, 2025$763,8001,4841,9606.0 mi
76
WY-568087
Gravel · Off grid
525.3Apr 10, 2025$462,2008801,1986.8 mi
72
WY-837615
Dirt · Full utilities
373.1Jun 26, 2024$409,0001,0961,1252.3 mi
66
WY-776858
Paved · Full utilities
215.6May 25, 2025$724,9003,3622,0713.2 mi
64
WY-607492
Gravel · Power at road
341.3May 8, 2025$465,4001,3631,38313.9 mi
62
WY-499748
Dirt · Off grid
1749.6Feb 15, 2024$844,2004831,1596.3 mi
59
Show adjustment detail for the top comp
  • Access (Landlocked → Gravel)+47.1%
  • Utilities (Off grid → Full utilities)+43.5%

Step 3 · Market it

Turn this underwriting into a listing

Generate a comp-priced headline, listing description, land-group post and cash-buyer email for this tract — then post it to the investor marketplace.