← New search
Niobrara County, WY · Sold

WY-499748

803 County Road 178

$1,028,300
$588/ac · 1,750 ac
Acreage1,750 ac
Price per acre$588/ac
ZoningMixed Use
Road accessDirt
UtilitiesOff grid
TopographyWooded
ListedAug 30, 2023
Coordinates43.0746, -104.4320
Loading terrain…
County GIS boundary

We do not yet have an active public ArcGIS connection for this county. Use the official source link to verify the parcel boundary and flood/zoning layers.

County market

Niobrara County, Wyoming. Large grazing tracts and no-zoning recreational subdivisions.

View Niobrara market data →

Step 1 · Is this a deal?

Due diligence

1 item to verify before you offer.

Risk index
13
Low risk
Wetlands3.6% of tract

Little to no mapped wetland coverage.

Average slope6.2%

Gentle grade, straightforward to develop.

Flood zoneX

Outside the mapped floodplain.

Legal accessDeeded frontage

9,883 ft of deeded road frontage.

Power14,068 ft away

A long utility run — price in solar/off-grid instead.

Buildable area1602.27 of 1749.59 ac

Net of wetlands and slope constraints.

Step 2 · Where do the numbers land?

Adjusted value estimate
$1,123,797
$809,134$1,438,460 · $642/ac on 1,750 ac
Asking vs estimate
-8.5%
Priced below the comp set

Weighted from 6 recorded sales, adjusted for tract size, access, utilities and time since sale. Range width reflects dispersion across the comp set.

AI deal brief

Comps, diligence flags, an offer number and what to ask the seller.

Offer calculatorAsking $1,028,300
Maximum allowable offer
$642,170
$367/ac · +30.0% target margin

You need $386,130 off asking to hit this margin.

All-in cost$696,754
Net resale$1,033,893
Projected profit$337,139
ROI+48.4%
Annualized+69.2%
Break-even resale$433/ac
Profit if resale lands off target
-20%
$130,360
-10%
$233,750
0%
$337,139
+10%
$440,528
+20%
$543,918
Comparable sales6 matches
ParcelAcresSoldPrice$/acAdj $/acDistMatch
WY-848578
Landlocked · Off grid
749.6Jul 27, 2026$292,0003903791.6 mi
78
WY-568087
Gravel · Off grid
525.3Apr 10, 2025$462,2008805516.3 mi
65
WY-348059
Gravel · Off grid
514.7Nov 12, 2025$763,8001,48490211.3 mi
62
WY-607492
Gravel · Power at road
341.3May 8, 2025$465,4001,3636368.4 mi
59
WY-948576
Gravel · Full utilities
748.5Dec 12, 2023$1,385,6001,8519476.3 mi
59
WY-837615
Dirt · Full utilities
373.1Jun 26, 2024$409,0001,0965184.8 mi
57
Show adjustment detail for the top comp
  • Tract size (749.62 ac → 1749.59 ac)-23.2%
  • Access (Landlocked → Dirt)+26.5%

Step 3 · Market it

Turn this underwriting into a listing

Generate a comp-priced headline, listing description, land-group post and cash-buyer email for this tract — then post it to the investor marketplace.