← New search
Niobrara County, WY · Sold

WY-446433

8887 County Road 98

$295,000
$1,861/ac · 158 ac
Acreage158 ac
Price per acre$1,861/ac
ZoningRecreational
Road accessGravel
UtilitiesOff grid
TopographyFlat
ListedApr 5, 2025
Coordinates43.0860, -104.4760
Loading terrain…
County GIS boundary

We do not yet have an active public ArcGIS connection for this county. Use the official source link to verify the parcel boundary and flood/zoning layers.

County market

Niobrara County, Wyoming. Large grazing tracts and no-zoning recreational subdivisions.

View Niobrara market data →

Step 1 · Is this a deal?

Due diligence

4 items to verify before you offer.

Risk index
41
Moderate risk
Wetlands38.3% of tract

Heavy wetland coverage — assume a delineation and permitting delay.

Average slope3.4%

Gentle grade, straightforward to develop.

Flood zoneAE

Inside the 100-year floodplain — insurance and elevation apply.

Legal accessDeeded frontage

2,681 ft of deeded road frontage.

Power2,686 ft away

Service extension needed; get a utility quote.

Buildable area92.90 of 158.49 ac

Net of wetlands and slope constraints.

Step 2 · Where do the numbers land?

Adjusted value estimate
$271,024
$210,531$331,518 · $1,710/ac on 158 ac
Asking vs estimate
+8.8%
Priced above the comp set

Weighted from 10 recorded sales, adjusted for tract size, access, utilities and time since sale. Range width reflects dispersion across the comp set.

AI deal brief

Comps, diligence flags, an offer number and what to ask the seller.

Offer calculatorAsking $295,000
Maximum allowable offer
$154,871
$977/ac · +30.0% target margin

You need $140,129 off asking to hit this margin.

All-in cost$168,035
Net resale$249,342
Projected profit$81,307
ROI+48.4%
Annualized+69.2%
Break-even resale$1,152/ac
Profit if resale lands off target
-20%
$31,439
-10%
$56,373
0%
$81,307
+10%
$106,241
+20%
$131,176
Comparable sales10 matches
ParcelAcresSoldPrice$/acAdj $/acDistMatch
WY-105819
Gravel · Power at road
101.6Jul 27, 2026$264,9002,6081,9803.2 mi
82
WY-355891
Gravel · Power at road
107.0May 17, 2025$238,9002,2321,8032.4 mi
79
WY-846054
Paved · Power at road
120.4Dec 13, 2025$364,8003,0292,0870.5 mi
79
WY-466364
Gravel · Full utilities
150.8Jan 19, 2024$263,1001,7451,3295.3 mi
74
WY-826153
Paved · Off grid
129.4Aug 14, 2024$188,5001,4571,2697.4 mi
71
WY-776858
Paved · Full utilities
215.6May 25, 2025$724,9003,3622,2727.6 mi
70
WY-568087
Gravel · Off grid
525.3Apr 10, 2025$462,2008801,3144.5 mi
65
WY-348059
Gravel · Off grid
514.7Nov 12, 2025$763,8001,4842,15010.1 mi
65
WY-607492
Gravel · Power at road
341.3May 8, 2025$465,4001,3631,5179.4 mi
65
WY-837615
Dirt · Full utilities
373.1Jun 26, 2024$409,0001,0961,2343.8 mi
61
Show adjustment detail for the top comp
  • Tract size (101.58 ac → 158.49 ac)-10.9%
  • Utilities (Power at road → Off grid)-15.0%

Step 3 · Market it

Turn this underwriting into a listing

Generate a comp-priced headline, listing description, land-group post and cash-buyer email for this tract — then post it to the investor marketplace.