← New search
Niobrara County, WY · Sold

WY-846054

3132 County Road 267

$382,000
$3,172/ac · 120 ac
Acreage120 ac
Price per acre$3,172/ac
ZoningMixed Use
Road accessPaved
UtilitiesPower at road
TopographyWooded
ListedJun 25, 2025
Coordinates43.0797, -104.4809
Loading terrain…
County GIS boundary

We do not yet have an active public ArcGIS connection for this county. Use the official source link to verify the parcel boundary and flood/zoning layers.

County market

Niobrara County, Wyoming. Large grazing tracts and no-zoning recreational subdivisions.

View Niobrara market data →

Step 1 · Is this a deal?

Due diligence

4 items to verify before you offer.

Risk index
25
Low risk
Wetlands17.9% of tract

Partial wetlands. Verify the delineated build envelope.

Average slope2.9%

Gentle grade, straightforward to develop.

Flood zoneShaded X

Moderate flood hazard on part of the tract.

Legal accessRecorded easement

Access by easement; pull and read the recorded document.

Power198 ft away

Power at or near the road.

Buildable area93.94 of 120.44 ac

Net of wetlands and slope constraints.

Step 2 · Where do the numbers land?

Adjusted value estimate
$301,752
$241,599$361,906 · $2,505/ac on 120 ac
Asking vs estimate
+26.6%
Priced above the comp set

Weighted from 9 recorded sales, adjusted for tract size, access, utilities and time since sale. Range width reflects dispersion across the comp set.

AI deal brief

Comps, diligence flags, an offer number and what to ask the seller.

Offer calculatorAsking $382,000
Maximum allowable offer
$172,430
$1,432/ac · +30.0% target margin

You need $209,570 off asking to hit this margin.

All-in cost$187,087
Net resale$277,612
Projected profit$90,526
ROI+48.4%
Annualized+69.2%
Break-even resale$1,688/ac
Profit if resale lands off target
-20%
$35,003
-10%
$62,764
0%
$90,526
+10%
$118,287
+20%
$146,048
Comparable sales9 matches
ParcelAcresSoldPrice$/acAdj $/acDistMatch
WY-105819
Gravel · Power at road
101.6Jul 27, 2026$264,9002,6082,9542.9 mi
91
WY-355891
Gravel · Power at road
107.0May 17, 2025$238,9002,2322,6902.6 mi
78
WY-446433
Gravel · Off grid
158.5Nov 21, 2025$286,4001,8072,7800.5 mi
78
WY-826153
Paved · Off grid
129.4Aug 14, 2024$188,5001,4571,8937.0 mi
74
WY-776858
Paved · Full utilities
215.6May 25, 2025$724,9003,3623,3897.2 mi
74
WY-466364
Gravel · Full utilities
150.8Jan 19, 2024$263,1001,7451,9845.6 mi
68
WY-607492
Gravel · Power at road
341.3May 8, 2025$465,4001,3632,2639.9 mi
65
WY-364753
Dirt · Power at road
46.9May 16, 2024$92,6001,9732,3918.0 mi
59
WY-837615
Dirt · Full utilities
373.1Jun 26, 2024$409,0001,0961,8423.3 mi
58
Show adjustment detail for the top comp
  • Tract size (101.58 ac → 120.44 ac)-4.2%
  • Access (Gravel → Paved)+18.0%

Step 3 · Market it

Turn this underwriting into a listing

Generate a comp-priced headline, listing description, land-group post and cash-buyer email for this tract — then post it to the investor marketplace.