← New search
Okanogan County, WA · Sold

WA-438954

8735 County Road 387

$1,198,900
$2,610/ac · 459 ac
Acreage459 ac
Price per acre$2,610/ac
ZoningMixed Use
Road accessGravel
UtilitiesPower at road
TopographyMixed
ListedJan 6, 2025
Coordinates48.6278, -119.7111
Loading terrain…
County GIS boundary

We do not yet have an active public ArcGIS connection for this county. Use the official source link to verify the parcel boundary and flood/zoning layers.

County market

Okanogan County, Washington. Eastern Washington irrigated ground and Cascade foothill lots.

View Okanogan market data →

Step 1 · Is this a deal?

Due diligence

No material red flags on the mapped layers.

Risk index
8
Low risk
Wetlands7.3% of tract

Little to no mapped wetland coverage.

Average slope6.0%

Gentle grade, straightforward to develop.

Flood zoneX

Outside the mapped floodplain.

Legal accessDeeded frontage

1,610 ft of deeded road frontage.

Power160 ft away

Power at or near the road.

Buildable area404.53 of 459.35 ac

Net of wetlands and slope constraints.

Step 2 · Where do the numbers land?

Adjusted value estimate
$1,094,658
$872,793$1,316,523 · $2,383/ac on 459 ac
Asking vs estimate
+9.5%
Priced above the comp set

Weighted from 6 recorded sales, adjusted for tract size, access, utilities and time since sale. Range width reflects dispersion across the comp set.

AI deal brief

Comps, diligence flags, an offer number and what to ask the seller.

Offer calculatorAsking $1,198,900
Maximum allowable offer
$625,519
$1,362/ac · +30.0% target margin

You need $573,381 off asking to hit this margin.

All-in cost$678,688
Net resale$1,007,085
Projected profit$328,397
ROI+48.4%
Annualized+69.2%
Break-even resale$1,606/ac
Profit if resale lands off target
-20%
$126,980
-10%
$227,689
0%
$328,397
+10%
$429,106
+20%
$529,814
Comparable sales6 matches
ParcelAcresSoldPrice$/acAdj $/acDistMatch
WA-198699
Dirt · Off grid
381.9Jul 27, 2026$973,3002,5493,3075.5 mi
87
WA-218885
Gravel · Power at road
436.9Jul 5, 2025$882,6002,0202,08311.6 mi
78
WA-189240
Paved · Power at road
565.1Mar 3, 2026$1,396,1002,4712,27111.0 mi
77
WA-788871
Landlocked · Full utilities
432.5Aug 5, 2025$850,4001,9662,4286.4 mi
76
WA-238516
Dirt · Power at road
334.5Aug 10, 2025$622,3001,8612,05311.7 mi
70
WA-907426
Dirt · Off grid
151.8Jan 8, 2025$268,7001,7701,88210.8 mi
56
Show adjustment detail for the top comp
  • Tract size (381.87 ac → 459.35 ac)-5.4%
  • Access (Dirt → Gravel)+16.3%
  • Utilities (Off grid → Power at road)+17.6%

Step 3 · Market it

Turn this underwriting into a listing

Generate a comp-priced headline, listing description, land-group post and cash-buyer email for this tract — then post it to the investor marketplace.