← New search
Otsego County, NY · Sold

NY-781905

8402 County Road 86

$14,600
$6,667/ac · 2.19 ac
Acreage2.19 ac
Price per acre$6,667/ac
ZoningAgricultural
Road accessGravel
UtilitiesPower at road
TopographyRolling
ListedNov 16, 2025
Coordinates42.5605, -74.9759
Loading terrain…
County GIS boundary

We do not yet have an active public ArcGIS connection for this county. Use the official source link to verify the parcel boundary and flood/zoning layers.

County market

Otsego County, New York. Upstate and Southern Tier acreage well below downstate expectations.

View Otsego market data →

Step 1 · Is this a deal?

Due diligence

3 items to verify before you offer.

Risk index
16
Low risk
Wetlands17.4% of tract

Partial wetlands. Verify the delineated build envelope.

Average slope4.2%

Gentle grade, straightforward to develop.

Flood zoneShaded X

Moderate flood hazard on part of the tract.

Legal accessDeeded frontage

166 ft of deeded road frontage.

Power45 ft away

Power at or near the road.

Buildable area1.72 of 2.19 ac

Net of wetlands and slope constraints.

Step 2 · Where do the numbers land?

Adjusted value estimate
$17,369
$15,198$19,540 · $7,931/ac on 2.19 ac
Asking vs estimate
-15.9%
Priced below the comp set

Weighted from 8 recorded sales, adjusted for tract size, access, utilities and time since sale. Range width reflects dispersion across the comp set.

AI deal brief

Comps, diligence flags, an offer number and what to ask the seller.

Offer calculatorAsking $14,600
Maximum allowable offer
$9,925
$4,532/ac · +30.0% target margin

You need $4,675 off asking to hit this margin.

All-in cost$10,769
Net resale$15,979
Projected profit$5,211
ROI+48.4%
Annualized+69.2%
Break-even resale$5,345/ac
Profit if resale lands off target
-20%
$2,015
-10%
$3,613
0%
$5,211
+10%
$6,809
+20%
$8,406
Comparable sales8 matches
ParcelAcresSoldPrice$/acAdj $/acDistMatch
NY-601708
Dirt · Power at road
1.9Jul 18, 2026$11,9006,2887,3143.7 mi
90
NY-832314
Dirt · Off grid
2.9Jul 27, 2026$18,8006,4038,8443.4 mi
82
NY-212245
Dirt · Off grid
2.8Jun 7, 2026$17,2006,1388,5154.5 mi
80
NY-602702
Paved · Power at road
3.9Jul 27, 2026$28,3007,2776,2836.2 mi
77
NY-472042
Gravel · Off grid
2.4Nov 16, 2024$12,8005,3016,7086.8 mi
75
NY-761512
Landlocked · Power at road
1.6Dec 4, 2025$9,8006,0009,03210.9 mi
73
NY-773388
Gravel · Off grid
6.4Feb 25, 2026$41,6006,4968,1055.7 mi
69
NY-673549
Dirt · Power at road
7.2Nov 4, 2025$50,7007,0578,8756.8 mi
64
Show adjustment detail for the top comp
  • Access (Dirt → Gravel)+16.3%

Step 3 · Market it

Turn this underwriting into a listing

Generate a comp-priced headline, listing description, land-group post and cash-buyer email for this tract — then post it to the investor marketplace.