← New search
Pecos County, TX · Sold

TX-158277

3662 County Road 222

$555,900
$1,845/ac · 301 ac
Acreage301 ac
Price per acre$1,845/ac
ZoningResidential
Road accessLandlocked
UtilitiesOff grid
TopographyFlat
ListedMay 20, 2024
Coordinates30.6419, -102.5741
Loading terrain…
County GIS boundary

We do not yet have an active public ArcGIS connection for this county. Use the official source link to verify the parcel boundary and flood/zoning layers.

County market

Pecos County, Texas. The deepest land market in the country; hill country premium, west Texas value.

View Pecos market data →

Step 1 · Is this a deal?

Due diligence

5 items to verify before you offer.

Risk index
76
High risk
Wetlands48.2% of tract

Heavy wetland coverage — assume a delineation and permitting delay.

Average slope0.7%

Gentle grade, straightforward to develop.

Flood zoneAE

Inside the 100-year floodplain — insurance and elevation apply.

Legal accessLandlocked

No legal access of record — resale is severely limited.

Power8,664 ft away

A long utility run — price in solar/off-grid instead.

Buildable area148.31 of 301.38 ac

Net of wetlands and slope constraints.

Step 2 · Where do the numbers land?

Adjusted value estimate
$476,928
$343,388$610,468 · $1,582/ac on 301 ac
Asking vs estimate
+16.6%
Priced above the comp set

Weighted from 8 recorded sales, adjusted for tract size, access, utilities and time since sale. Range width reflects dispersion across the comp set.

AI deal brief

Comps, diligence flags, an offer number and what to ask the seller.

Offer calculatorAsking $555,900
Maximum allowable offer
$272,530
$904/ac · +30.0% target margin

You need $283,370 off asking to hit this margin.

All-in cost$295,695
Net resale$438,774
Projected profit$143,079
ROI+48.4%
Annualized+69.2%
Break-even resale$1,066/ac
Profit if resale lands off target
-20%
$55,324
-10%
$99,201
0%
$143,079
+10%
$186,956
+20%
$230,833
Comparable sales8 matches
ParcelAcresSoldPrice$/acAdj $/acDistMatch
TX-477480
Dirt · Full utilities
169.2Apr 8, 2026$362,5002,1421,0184.7 mi
73
TX-719382
Paved · Off grid
671.1Feb 21, 2026$2,018,1003,0072,24710.6 mi
72
TX-137128
Paved · Off grid
131.1Jul 27, 2026$308,8002,3551,08013.8 mi
70
TX-977380
Landlocked · Power at road
157.4Apr 14, 2025$340,6002,1641,61913.8 mi
68
TX-218952
Gravel · Full utilities
491.4Sep 23, 2025$1,868,9003,8032,16123.4 mi
66
TX-186956
Landlocked · Full utilities
115.8Nov 17, 2025$280,1002,4201,33722.2 mi
64
TX-429932
Paved · Power at road
999.5Mar 30, 2026$1,692,4001,6931,21113.2 mi
62
TX-247397
Dirt · Power at road
159.3Apr 11, 2025$543,9003,4142,02716.8 mi
60
Show adjustment detail for the top comp
  • Tract size (169.19 ac → 301.38 ac)-15.0%
  • Access (Dirt → Landlocked)-20.9%
  • Utilities (Full utilities → Off grid)-30.3%
  • Market time (4 mo)+1.5%

Step 3 · Market it

Turn this underwriting into a listing

Generate a comp-priced headline, listing description, land-group post and cash-buyer email for this tract — then post it to the investor marketplace.