← New search
Rio Arriba County, NM · Sold

NM-265866

1418 County Road 205

$49,500
$487/ac · 102 ac
Acreage102 ac
Price per acre$487/ac
ZoningUnzoned
Road accessLandlocked
UtilitiesOff grid
TopographyWooded
ListedNov 6, 2024
Coordinates36.6105, -106.6138
Loading terrain…
County GIS boundary

We do not yet have an active public ArcGIS connection for this county. Use the official source link to verify the parcel boundary and flood/zoning layers.

County market

Rio Arriba County, New Mexico. Cheapest large-tract market in the country; access and water are the whole story.

View Rio Arriba market data →

Step 1 · Is this a deal?

Due diligence

4 items to verify before you offer.

Risk index
46
Moderate risk
Wetlands11.9% of tract

Little to no mapped wetland coverage.

Average slope7.6%

Gentle grade, straightforward to develop.

Flood zoneShaded X

Moderate flood hazard on part of the tract.

Legal accessLandlocked

No legal access of record — resale is severely limited.

Power7,474 ft away

A long utility run — price in solar/off-grid instead.

Buildable area85.03 of 101.60 ac

Net of wetlands and slope constraints.

Step 2 · Where do the numbers land?

Adjusted value estimate
$47,736
$38,341$57,132 · $470/ac on 102 ac
Asking vs estimate
+3.7%
In line with the comp set

Weighted from 10 recorded sales, adjusted for tract size, access, utilities and time since sale. Range width reflects dispersion across the comp set.

AI deal brief

Comps, diligence flags, an offer number and what to ask the seller.

Offer calculatorAsking $49,500
Maximum allowable offer
$27,278
$268/ac · +30.0% target margin

You need $22,222 off asking to hit this margin.

All-in cost$29,597
Net resale$43,917
Projected profit$14,321
ROI+48.4%
Annualized+69.2%
Break-even resale$317/ac
Profit if resale lands off target
-20%
$5,537
-10%
$9,929
0%
$14,321
+10%
$18,712
+20%
$23,104
Comparable sales10 matches
ParcelAcresSoldPrice$/acAdj $/acDistMatch
NM-476366
Gravel · Off grid
145.9Jul 27, 2026$80,0005484104.6 mi
82
NM-996021
Landlocked · Power at road
113.7Dec 24, 2025$47,90042137815.8 mi
80
NM-595465
Dirt · Power at road
76.0Jul 27, 2026$60,6007975016.2 mi
80
NM-965496
Gravel · Full utilities
77.7Dec 18, 2025$94,8001,2205577.1 mi
79
NM-156586
Landlocked · Power at road
171.2Aug 31, 2025$75,5004414471.6 mi
75
NM-566080
Gravel · Power at road
118.6Sep 19, 2024$104,9008855742.0 mi
73
NM-705001
Dirt · Off grid
54.3Dec 13, 2025$46,20085059914.2 mi
67
NM-215056
Landlocked · Full utilities
56.5Mar 13, 2025$28,30050032312.1 mi
65
NM-484386
Landlocked · Off grid
34.8Jun 19, 2025$14,90042935916.5 mi
65
NM-717247
Dirt · Full utilities
276.3May 19, 2026$208,80075655116.9 mi
63
Show adjustment detail for the top comp
  • Tract size (145.95 ac → 101.6 ac)+9.7%
  • Access (Gravel → Landlocked)-32.0%

Step 3 · Market it

Turn this underwriting into a listing

Generate a comp-priced headline, listing description, land-group post and cash-buyer email for this tract — then post it to the investor marketplace.