← New search
Rutherford County, NC · Sold

NC-369177

8822 County Road 86

$1,752,200
$5,049/ac · 347 ac
Acreage347 ac
Price per acre$5,049/ac
ZoningResidential
Road accessDirt
UtilitiesOff grid
TopographyMixed
ListedNov 12, 2023
Coordinates35.4790, -81.8786
Loading terrain…
County GIS boundary

We do not yet have an active public ArcGIS connection for this county. Use the official source link to verify the parcel boundary and flood/zoning layers.

County market

Rutherford County, North Carolina. Piedmont builder demand plus mountain view lots in the west.

View Rutherford market data →

Step 1 · Is this a deal?

Due diligence

2 items to verify before you offer.

Risk index
23
Low risk
Wetlands6.8% of tract

Little to no mapped wetland coverage.

Average slope5.3%

Gentle grade, straightforward to develop.

Flood zoneX

Outside the mapped floodplain.

Legal accessRecorded easement

Access by easement; pull and read the recorded document.

Power13,144 ft away

A long utility run — price in solar/off-grid instead.

Buildable area307.30 of 347.07 ac

Net of wetlands and slope constraints.

Step 2 · Where do the numbers land?

Adjusted value estimate
$1,588,434
$1,255,464$1,921,403 · $4,577/ac on 347 ac
Asking vs estimate
+10.3%
Priced above the comp set

Weighted from 10 recorded sales, adjusted for tract size, access, utilities and time since sale. Range width reflects dispersion across the comp set.

AI deal brief

Comps, diligence flags, an offer number and what to ask the seller.

Offer calculatorAsking $1,752,200
Maximum allowable offer
$907,676
$2,615/ac · +30.0% target margin

You need $844,524 off asking to hit this margin.

All-in cost$984,828
Net resale$1,461,359
Projected profit$476,530
ROI+48.4%
Annualized+69.2%
Break-even resale$3,084/ac
Profit if resale lands off target
-20%
$184,259
-10%
$330,395
0%
$476,530
+10%
$622,666
+20%
$768,802
Comparable sales10 matches
ParcelAcresSoldPrice$/acAdj $/acDistMatch
NC-708778
Dirt · Off grid
259.9May 13, 2026$885,6003,4073,16610.7 mi
80
NC-579101
Gravel · Off grid
328.5May 27, 2025$2,195,3006,6835,94510.3 mi
79
NC-589215
Gravel · Full utilities
356.8Jan 18, 2026$1,956,5005,4843,3938.5 mi
79
NC-379643
Dirt · Off grid
486.4Dec 5, 2025$2,528,9005,1995,9177.4 mi
78
NC-629316
Gravel · Full utilities
383.8Sep 6, 2025$2,339,8006,0963,9127.5 mi
75
NC-428991
Gravel · Off grid
303.3Jul 1, 2025$1,428,9004,7114,07813.0 mi
73
NC-117477
Gravel · Power at road
101.3Jul 15, 2026$870,4008,5934,4986.0 mi
72
NC-708960
Gravel · Off grid
296.6Nov 13, 2023$1,468,5004,9524,53811.4 mi
67
NC-438459
Gravel · Power at road
206.3Apr 16, 2024$1,575,1007,6345,2772.4 mi
66
NC-747649
Gravel · Off grid
114.7Feb 21, 2025$899,5007,8405,2718.8 mi
59
Show adjustment detail for the top comp
  • Tract size (259.95 ac → 347.07 ac)-8.1%
  • Market time (3 mo)+1.1%

Step 3 · Market it

Turn this underwriting into a listing

Generate a comp-priced headline, listing description, land-group post and cash-buyer email for this tract — then post it to the investor marketplace.