← New search
Rutherford County, NC · Sold

NC-117477

5431 County Road 25

$990,200
$9,776/ac · 101 ac
Acreage101 ac
Price per acre$9,776/ac
ZoningResidential
Road accessGravel
UtilitiesPower at road
TopographyRolling
ListedMay 19, 2026
Coordinates35.4086, -81.8167
Loading terrain…
County GIS boundary

We do not yet have an active public ArcGIS connection for this county. Use the official source link to verify the parcel boundary and flood/zoning layers.

County market

Rutherford County, North Carolina. Piedmont builder demand plus mountain view lots in the west.

View Rutherford market data →

Step 1 · Is this a deal?

Due diligence

2 items to verify before you offer.

Risk index
12
Low risk
Wetlands4.5% of tract

Little to no mapped wetland coverage.

Average slope12.3%

Rolling to steep in places; pad prep likely.

Flood zoneX

Outside the mapped floodplain.

Legal accessDeeded frontage

2,007 ft of deeded road frontage.

Power90 ft away

Power at or near the road.

Buildable area77.39 of 101.29 ac

Net of wetlands and slope constraints.

Step 2 · Where do the numbers land?

Adjusted value estimate
$920,353
$680,274$1,160,433 · $9,086/ac on 101 ac
Asking vs estimate
+7.6%
Priced above the comp set

Weighted from 10 recorded sales, adjusted for tract size, access, utilities and time since sale. Range width reflects dispersion across the comp set.

AI deal brief

Comps, diligence flags, an offer number and what to ask the seller.

Offer calculatorAsking $990,200
Maximum allowable offer
$525,916
$5,192/ac · +30.0% target margin

You need $464,284 off asking to hit this margin.

All-in cost$570,619
Net resale$846,725
Projected profit$276,106
ROI+48.4%
Annualized+69.2%
Break-even resale$6,123/ac
Profit if resale lands off target
-20%
$106,761
-10%
$191,434
0%
$276,106
+10%
$360,779
+20%
$445,451
Comparable sales10 matches
ParcelAcresSoldPrice$/acAdj $/acDistMatch
NC-897438
Landlocked · Full utilities
98.5Mar 19, 2025$549,8005,5837,0794.4 mi
76
NC-357017
Dirt · Power at road
72.6Feb 14, 2025$433,5005,9716,8212.1 mi
74
NC-747649
Gravel · Off grid
114.7Feb 21, 2025$899,5007,84010,10711.0 mi
73
NC-696416
Landlocked · Power at road
47.0Jun 14, 2025$493,60010,51213,6708.6 mi
69
NC-467002
Dirt · Power at road
71.8Feb 5, 2024$589,3008,2089,7325.1 mi
68
NC-708778
Dirt · Off grid
259.9May 13, 2026$885,6003,4076,0717.5 mi
68
NC-579101
Gravel · Off grid
328.5May 27, 2025$2,195,3006,68311,3996.5 mi
67
NC-438459
Gravel · Power at road
206.3Apr 16, 2024$1,575,1007,63410,1174.6 mi
66
NC-296147
Gravel · Off grid
38.6Feb 9, 2025$235,4006,0926,1948.4 mi
62
NC-369177
Dirt · Off grid
347.1Aug 15, 2024$1,640,1004,7259,8226.0 mi
61
Show adjustment detail for the top comp
  • Tract size (98.47 ac → 101.29 ac)-0.7%
  • Access (Landlocked → Gravel)+47.1%
  • Utilities (Full utilities → Power at road)-18.0%
  • Market time (17 mo)+5.9%

Step 3 · Market it

Turn this underwriting into a listing

Generate a comp-priced headline, listing description, land-group post and cash-buyer email for this tract — then post it to the investor marketplace.