← New search
Rutherford County, TN · Sold

TN-278625

6986 County Road 116

$641,700
$2,482/ac · 259 ac
Acreage259 ac
Price per acre$2,482/ac
ZoningAgricultural
Road accessDirt
UtilitiesOff grid
TopographyMixed
ListedOct 3, 2023
Coordinates35.8386, -86.3413
Loading terrain…
County GIS boundary

We do not yet have an active public ArcGIS connection for this county. Use the official source link to verify the parcel boundary and flood/zoning layers.

County market

Rutherford County, Tennessee. Cumberland Plateau and Middle Tennessee tracts; retirees and cabin builders.

View Rutherford market data →

Step 1 · Is this a deal?

Due diligence

1 item to verify before you offer.

Risk index
6
Low risk
Wetlands0.3% of tract

Little to no mapped wetland coverage.

Average slope4.6%

Gentle grade, straightforward to develop.

Flood zoneX

Outside the mapped floodplain.

Legal accessDeeded frontage

2,866 ft of deeded road frontage.

Power6,298 ft away

A long utility run — price in solar/off-grid instead.

Buildable area244.87 of 258.53 ac

Net of wetlands and slope constraints.

Step 2 · Where do the numbers land?

Adjusted value estimate
$764,854
$550,695$979,013 · $2,958/ac on 259 ac
Asking vs estimate
-16.1%
Priced below the comp set

Weighted from 5 recorded sales, adjusted for tract size, access, utilities and time since sale. Range width reflects dispersion across the comp set.

AI deal brief

Comps, diligence flags, an offer number and what to ask the seller.

Offer calculatorAsking $641,700
Maximum allowable offer
$437,060
$1,691/ac · +30.0% target margin

You need $204,640 off asking to hit this margin.

All-in cost$474,210
Net resale$703,666
Projected profit$229,456
ROI+48.4%
Annualized+69.2%
Break-even resale$1,994/ac
Profit if resale lands off target
-20%
$88,723
-10%
$159,089
0%
$229,456
+10%
$299,822
+20%
$370,189
Comparable sales5 matches
ParcelAcresSoldPrice$/acAdj $/acDistMatch
TN-648188
Dirt · Off grid
188.4Apr 20, 2026$480,3002,5502,3647.3 mi
81
TN-127709
Dirt · Power at road
133.1Jun 8, 2025$372,6002,7992,0814.7 mi
74
TN-819592
Gravel · Power at road
520.9Jul 27, 2026$1,677,0003,2202,9016.7 mi
73
TN-128725
Paved · Power at road
277.9Oct 22, 2023$1,844,2006,6354,6944.8 mi
71
TN-327100
Dirt · Power at road
85.7Aug 1, 2025$369,5004,3142,8565.7 mi
64
Show adjustment detail for the top comp
  • Tract size (188.37 ac → 258.53 ac)-8.5%
  • Market time (4 mo)+1.3%

Step 3 · Market it

Turn this underwriting into a listing

Generate a comp-priced headline, listing description, land-group post and cash-buyer email for this tract — then post it to the investor marketplace.