← New search
Rutherford County, TN · Sold

TN-648188

1127 County Road 129

$458,700
$2,435/ac · 188 ac
Acreage188 ac
Price per acre$2,435/ac
ZoningMixed Use
Road accessDirt
UtilitiesOff grid
TopographyWooded
ListedOct 4, 2025
Coordinates35.8081, -86.4652
Loading terrain…
County GIS boundary

We do not yet have an active public ArcGIS connection for this county. Use the official source link to verify the parcel boundary and flood/zoning layers.

County market

Rutherford County, Tennessee. Cumberland Plateau and Middle Tennessee tracts; retirees and cabin builders.

View Rutherford market data →

Step 1 · Is this a deal?

Due diligence

4 items to verify before you offer.

Risk index
16
Low risk
Wetlands12.2% of tract

Partial wetlands. Verify the delineated build envelope.

Average slope3.9%

Gentle grade, straightforward to develop.

Flood zoneShaded X

Moderate flood hazard on part of the tract.

Legal accessDeeded frontage

2,475 ft of deeded road frontage.

Power4,072 ft away

Service extension needed; get a utility quote.

Buildable area157.12 of 188.37 ac

Net of wetlands and slope constraints.

Step 2 · Where do the numbers land?

Adjusted value estimate
$610,865
$471,283$750,447 · $3,243/ac on 188 ac
Asking vs estimate
-24.9%
Priced below the comp set

Weighted from 8 recorded sales, adjusted for tract size, access, utilities and time since sale. Range width reflects dispersion across the comp set.

AI deal brief

Comps, diligence flags, an offer number and what to ask the seller.

Offer calculatorAsking $458,700
Maximum allowable offer
$349,066
$1,853/ac · +30.0% target margin

You need $109,634 off asking to hit this margin.

All-in cost$378,737
Net resale$561,996
Projected profit$183,259
ROI+48.4%
Annualized+69.2%
Break-even resale$2,185/ac
Profit if resale lands off target
-20%
$70,860
-10%
$127,060
0%
$183,259
+10%
$239,459
+20%
$295,659
Comparable sales8 matches
ParcelAcresSoldPrice$/acAdj $/acDistMatch
TN-819592
Gravel · Power at road
520.9Jul 27, 2026$1,677,0003,2203,1714.7 mi
76
TN-936756
Dirt · Off grid
66.8Jul 6, 2026$262,7003,9363,0477.1 mi
73
TN-576669
Gravel · Power at road
62.7Jul 27, 2026$360,4005,7503,2027.3 mi
73
TN-127709
Dirt · Power at road
133.1Jun 8, 2025$372,6002,7992,27510.8 mi
70
TN-278625
Dirt · Off grid
258.5Oct 30, 2023$685,3002,6513,2387.3 mi
69
TN-327100
Dirt · Power at road
85.7Aug 1, 2025$369,5004,3143,1229.8 mi
65
TN-128725
Paved · Power at road
277.9Oct 22, 2023$1,844,2006,6355,1316.7 mi
64
TN-906731
Paved · Off grid
65.6Sep 16, 2025$328,0005,0032,9069.0 mi
63
Show adjustment detail for the top comp
  • Tract size (520.88 ac → 188.37 ac)+34.5%
  • Access (Gravel → Dirt)-14.0%
  • Utilities (Power at road → Off grid)-15.0%

Step 3 · Market it

Turn this underwriting into a listing

Generate a comp-priced headline, listing description, land-group post and cash-buyer email for this tract — then post it to the investor marketplace.