← New search
Rutherford County, TN · Sold

TN-936756

3117 County Road 384

$260,400
$3,901/ac · 66.76 ac
Acreage66.76 ac
Price per acre$3,901/ac
ZoningUnzoned
Road accessDirt
UtilitiesOff grid
TopographyMixed
ListedMay 2, 2025
Coordinates35.7902, -86.3400
Loading terrain…
County GIS boundary

We do not yet have an active public ArcGIS connection for this county. Use the official source link to verify the parcel boundary and flood/zoning layers.

County market

Rutherford County, Tennessee. Cumberland Plateau and Middle Tennessee tracts; retirees and cabin builders.

View Rutherford market data →

Step 1 · Is this a deal?

Due diligence

1 item to verify before you offer.

Risk index
17
Low risk
Wetlands5.6% of tract

Little to no mapped wetland coverage.

Average slope9.1%

Gentle grade, straightforward to develop.

Flood zoneX

Outside the mapped floodplain.

Legal accessDeeded frontage

1,576 ft of deeded road frontage.

Power10,386 ft away

A long utility run — price in solar/off-grid instead.

Buildable area59.87 of 66.76 ac

Net of wetlands and slope constraints.

Step 2 · Where do the numbers land?

Adjusted value estimate
$263,729
$209,474$317,984 · $3,950/ac on 66.76 ac
Asking vs estimate
-1.3%
In line with the comp set

Weighted from 10 recorded sales, adjusted for tract size, access, utilities and time since sale. Range width reflects dispersion across the comp set.

AI deal brief

Comps, diligence flags, an offer number and what to ask the seller.

Offer calculatorAsking $260,400
Maximum allowable offer
$150,702
$2,257/ac · +30.0% target margin

You need $109,698 off asking to hit this margin.

All-in cost$163,512
Net resale$242,631
Projected profit$79,119
ROI+48.4%
Annualized+69.3%
Break-even resale$2,662/ac
Profit if resale lands off target
-20%
$30,593
-10%
$54,856
0%
$79,119
+10%
$103,382
+20%
$127,645
Comparable sales10 matches
ParcelAcresSoldPrice$/acAdj $/acDistMatch
TN-576669
Gravel · Power at road
62.7Jul 27, 2026$360,4005,7504,1553.4 mi
86
TN-906731
Paved · Off grid
65.6Sep 16, 2025$328,0005,0033,7715.3 mi
80
TN-626131
Gravel · Off grid
42.5Jul 27, 2026$220,7005,2004,08510.8 mi
76
TN-327100
Dirt · Power at road
85.7Aug 1, 2025$369,5004,3144,0519.0 mi
74
TN-315558
Dirt · Full utilities
28.0Jul 27, 2026$215,7007,6954,5629.5 mi
72
TN-648188
Dirt · Off grid
188.4Apr 20, 2026$480,3002,5503,3537.1 mi
71
TN-985563
Dirt · Off grid
28.1Jul 22, 2024$98,6003,5053,2361.0 mi
68
TN-127709
Dirt · Power at road
133.1Jun 8, 2025$372,6002,7992,9527.9 mi
67
TN-665246
Dirt · Power at road
22.4Mar 2, 2025$182,8008,1746,0582.9 mi
64
TN-806192
Paved · Power at road
44.4Nov 11, 2023$228,0005,1393,2668.4 mi
62
Show adjustment detail for the top comp
  • Tract size (62.68 ac → 66.76 ac)-1.4%
  • Access (Gravel → Dirt)-14.0%
  • Utilities (Power at road → Off grid)-15.0%

Step 3 · Market it

Turn this underwriting into a listing

Generate a comp-priced headline, listing description, land-group post and cash-buyer email for this tract — then post it to the investor marketplace.