← New search
Rutland County, VT · Sold

VT-314936

8650 County Road 178

$71,900
$4,026/ac · 17.86 ac
Acreage17.86 ac
Price per acre$4,026/ac
ZoningResidential
Road accessLandlocked
UtilitiesPower at road
TopographyFlat
ListedMay 15, 2024
Coordinates43.5847, -72.9543
Loading terrain…
County GIS boundary

We do not yet have an active public ArcGIS connection for this county. Use the official source link to verify the parcel boundary and flood/zoning layers.

County market

Rutland County, Vermont. Wooded hill land with current-use tax enrollment.

View Rutland market data →

Step 1 · Is this a deal?

Due diligence

4 items to verify before you offer.

Risk index
36
Moderate risk
Wetlands12.3% of tract

Partial wetlands. Verify the delineated build envelope.

Average slope1.4%

Gentle grade, straightforward to develop.

Flood zoneShaded X

Moderate flood hazard on part of the tract.

Legal accessLandlocked

No legal access of record — resale is severely limited.

Power67 ft away

Power at or near the road.

Buildable area14.88 of 17.86 ac

Net of wetlands and slope constraints.

Step 2 · Where do the numbers land?

Adjusted value estimate
$68,491
$49,313$87,668 · $3,835/ac on 17.86 ac
Asking vs estimate
+5.0%
In line with the comp set

Weighted from 10 recorded sales, adjusted for tract size, access, utilities and time since sale. Range width reflects dispersion across the comp set.

AI deal brief

Comps, diligence flags, an offer number and what to ask the seller.

Offer calculatorAsking $71,900
Maximum allowable offer
$39,138
$2,191/ac · +30.0% target margin

You need $32,762 off asking to hit this margin.

All-in cost$42,465
Net resale$63,012
Projected profit$20,547
ROI+48.4%
Annualized+69.2%
Break-even resale$2,584/ac
Profit if resale lands off target
-20%
$7,945
-10%
$14,246
0%
$20,547
+10%
$26,848
+20%
$33,149
Comparable sales10 matches
ParcelAcresSoldPrice$/acAdj $/acDistMatch
VT-344928
Paved · Power at road
17.8Dec 2, 2025$82,6004,6482,7563.9 mi
84
VT-444296
Paved · Power at road
11.2Dec 11, 2025$75,9006,7613,8212.5 mi
80
VT-294333
Dirt · Full utilities
11.5Jul 27, 2026$61,7005,3473,3197.1 mi
77
VT-234960
Dirt · Full utilities
18.2Mar 18, 2025$116,3006,4014,4047.7 mi
74
VT-374069
Dirt · Power at road
9.5Apr 11, 2026$34,5003,6242,7346.6 mi
74
VT-674045
Paved · Power at road
9.4Oct 24, 2025$78,4008,3634,6814.8 mi
71
VT-295305
Dirt · Full utilities
23.3Jul 9, 2024$120,1005,1493,7608.4 mi
67
VT-246415
Paved · Full utilities
52.1Jul 2, 2025$599,50011,4986,7606.1 mi
66
VT-476493
Dirt · Power at road
55.2May 5, 2025$163,8002,9682,9741.9 mi
65
VT-796123
Paved · Off grid
42.2Feb 11, 2025$178,2004,2223,4717.3 mi
61
Show adjustment detail for the top comp
  • Access (Paved → Landlocked)-42.4%
  • Market time (8 mo)+2.9%

Step 3 · Market it

Turn this underwriting into a listing

Generate a comp-priced headline, listing description, land-group post and cash-buyer email for this tract — then post it to the investor marketplace.