← New search
Rutland County, VT · Sold

VT-295305

4598 County Road 10

$131,000
$5,615/ac · 23.33 ac
Acreage23.33 ac
Price per acre$5,615/ac
ZoningAgricultural
Road accessDirt
UtilitiesFull utilities
TopographyMixed
ListedAug 27, 2023
Coordinates43.5896, -73.1211
Loading terrain…
County GIS boundary

We do not yet have an active public ArcGIS connection for this county. Use the official source link to verify the parcel boundary and flood/zoning layers.

County market

Rutland County, Vermont. Wooded hill land with current-use tax enrollment.

View Rutland market data →

Step 1 · Is this a deal?

Due diligence

4 items to verify before you offer.

Risk index
25
Low risk
Wetlands17.9% of tract

Partial wetlands. Verify the delineated build envelope.

Average slope3.9%

Gentle grade, straightforward to develop.

Flood zoneShaded X

Moderate flood hazard on part of the tract.

Legal accessRecorded easement

Access by easement; pull and read the recorded document.

PowerOn site

Power at or near the road.

Buildable area18.20 of 23.33 ac

Net of wetlands and slope constraints.

Step 2 · Where do the numbers land?

Adjusted value estimate
$135,922
$97,864$173,980 · $5,826/ac on 23.33 ac
Asking vs estimate
-3.6%
In line with the comp set

Weighted from 10 recorded sales, adjusted for tract size, access, utilities and time since sale. Range width reflects dispersion across the comp set.

AI deal brief

Comps, diligence flags, an offer number and what to ask the seller.

Offer calculatorAsking $131,000
Maximum allowable offer
$77,670
$3,329/ac · +30.0% target margin

You need $53,330 off asking to hit this margin.

All-in cost$84,272
Net resale$125,048
Projected profit$40,776
ROI+48.4%
Annualized+69.2%
Break-even resale$3,926/ac
Profit if resale lands off target
-20%
$15,766
-10%
$28,271
0%
$40,776
+10%
$53,281
+20%
$65,786
Comparable sales10 matches
ParcelAcresSoldPrice$/acAdj $/acDistMatch
VT-294333
Dirt · Full utilities
11.5Jul 27, 2026$61,7005,3474,9475.3 mi
79
VT-234960
Dirt · Full utilities
18.2Mar 18, 2025$116,3006,4016,5639.4 mi
78
VT-374069
Dirt · Power at road
9.5Apr 11, 2026$34,5003,6244,07610.1 mi
73
VT-344928
Paved · Power at road
17.8Dec 2, 2025$82,6004,6484,1088.0 mi
73
VT-796123
Paved · Off grid
42.2Feb 11, 2025$178,2004,2225,1743.3 mi
71
VT-246415
Paved · Full utilities
52.1Jul 2, 2025$599,50011,49810,0753.8 mi
68
VT-444296
Paved · Power at road
11.2Dec 11, 2025$75,9006,7615,6945.9 mi
68
VT-314936
Landlocked · Power at road
17.9Jul 15, 2024$72,4004,0546,5728.4 mi
67
VT-476493
Dirt · Power at road
55.2May 5, 2025$163,8002,9684,4337.1 mi
65
VT-674045
Paved · Power at road
9.4Oct 24, 2025$78,4008,3636,9779.0 mi
64
Show adjustment detail for the top comp
  • Tract size (11.54 ac → 23.33 ac)-7.7%

Step 3 · Market it

Turn this underwriting into a listing

Generate a comp-priced headline, listing description, land-group post and cash-buyer email for this tract — then post it to the investor marketplace.