← New search
Saguache County, CO · Sold

CO-173002

5428 County Road 177

$48,900
$6,174/ac · 7.92 ac
Acreage7.92 ac
Price per acre$6,174/ac
ZoningMixed Use
Road accessGravel
UtilitiesOff grid
TopographyFlat
ListedOct 31, 2025
Coordinates38.1367, -106.1233
Loading terrain…
County GIS boundary

We do not yet have an active public ArcGIS connection for this county. Use the official source link to verify the parcel boundary and flood/zoning layers.

County market

Saguache County, Colorado. Front Range spillover and San Luis Valley off-grid lots moving fast.

View Saguache market data →

Step 1 · Is this a deal?

Due diligence

5 items to verify before you offer.

Risk index
54
Moderate risk
Wetlands45.2% of tract

Heavy wetland coverage — assume a delineation and permitting delay.

Average slope3.6%

Gentle grade, straightforward to develop.

Flood zoneAE

Inside the 100-year floodplain — insurance and elevation apply.

Legal accessRecorded easement

Access by easement; pull and read the recorded document.

Power1,902 ft away

Service extension needed; get a utility quote.

Buildable area4.12 of 7.92 ac

Net of wetlands and slope constraints.

Step 2 · Where do the numbers land?

Adjusted value estimate
$51,368
$39,864$62,871 · $6,486/ac on 7.92 ac
Asking vs estimate
-4.8%
In line with the comp set

Weighted from 10 recorded sales, adjusted for tract size, access, utilities and time since sale. Range width reflects dispersion across the comp set.

AI deal brief

Comps, diligence flags, an offer number and what to ask the seller.

Offer calculatorAsking $48,900
Maximum allowable offer
$29,353
$3,706/ac · +30.0% target margin

You need $19,547 off asking to hit this margin.

All-in cost$31,848
Net resale$47,258
Projected profit$15,410
ROI+48.4%
Annualized+69.2%
Break-even resale$4,371/ac
Profit if resale lands off target
-20%
$5,959
-10%
$10,684
0%
$15,410
+10%
$20,136
+20%
$24,862
Comparable sales10 matches
ParcelAcresSoldPrice$/acAdj $/acDistMatch
CO-162871
Paved · Power at road
7.2Dec 9, 2024$80,30011,1478,5451.6 mi
76
CO-504043
Paved · Off grid
16.8Jul 27, 2026$120,6007,1616,50714.3 mi
71
CO-942338
Dirt · Power at road
4.9Dec 19, 2025$34,6007,0606,98315.4 mi
71
CO-752556
Landlocked · Power at road
5.7Jul 19, 2024$31,3005,4667,2873.4 mi
69
CO-182669
Dirt · Power at road
6.2Jun 16, 2024$48,3007,7608,2466.3 mi
68
CO-342330
Landlocked · Power at road
4.9Sep 20, 2025$17,5003,5974,54311.4 mi
67
CO-582006
Paved · Off grid
3.9Dec 24, 2025$21,3005,5274,63813.3 mi
66
CO-981578
Paved · Power at road
2.8Apr 11, 2024$17,4006,1534,6491.3 mi
65
CO-674496
Dirt · Power at road
23.4Jul 27, 2026$116,1004,9665,48817.4 mi
64
CO-334529
Gravel · Full utilities
23.9Mar 23, 2025$220,3009,2007,59610.3 mi
60
Show adjustment detail for the top comp
  • Tract size (7.2 ac → 7.92 ac)-0.6%
  • Access (Paved → Gravel)-15.3%
  • Utilities (Power at road → Off grid)-15.0%
  • Market time (20 mo)+7.1%

Step 3 · Market it

Turn this underwriting into a listing

Generate a comp-priced headline, listing description, land-group post and cash-buyer email for this tract — then post it to the investor marketplace.