← New search
Skagit County, WA · Sold

WA-597419

3136 County Road 154

$1,244,800
$8,239/ac · 151 ac
Acreage151 ac
Price per acre$8,239/ac
ZoningAgricultural
Road accessPaved
UtilitiesOff grid
TopographySloped
ListedMay 19, 2025
Coordinates48.5603, -121.6900
Loading terrain…
County GIS boundary

We do not yet have an active public ArcGIS connection for this county. Use the official source link to verify the parcel boundary and flood/zoning layers.

County market

Skagit County, Washington. Eastern Washington irrigated ground and Cascade foothill lots.

View Skagit market data →

Step 1 · Is this a deal?

Due diligence

3 items to verify before you offer.

Risk index
17
Low risk
Wetlands3.8% of tract

Little to no mapped wetland coverage.

Average slope12.1%

Rolling to steep in places; pad prep likely.

Flood zoneX

Outside the mapped floodplain.

Legal accessDeeded frontage

2,648 ft of deeded road frontage.

Power7,222 ft away

A long utility run — price in solar/off-grid instead.

Buildable area116.27 of 151.08 ac

Net of wetlands and slope constraints.

Step 2 · Where do the numbers land?

Adjusted value estimate
$931,866
$722,892$1,140,840 · $6,168/ac on 151 ac
Asking vs estimate
+33.6%
Priced above the comp set

Weighted from 6 recorded sales, adjusted for tract size, access, utilities and time since sale. Range width reflects dispersion across the comp set.

AI deal brief

Comps, diligence flags, an offer number and what to ask the seller.

Offer calculatorAsking $1,244,800
Maximum allowable offer
$532,495
$3,525/ac · +30.0% target margin

You need $712,305 off asking to hit this margin.

All-in cost$577,757
Net resale$857,317
Projected profit$279,560
ROI+48.4%
Annualized+69.2%
Break-even resale$4,157/ac
Profit if resale lands off target
-20%
$108,096
-10%
$193,828
0%
$279,560
+10%
$365,291
+20%
$451,023
Comparable sales6 matches
ParcelAcresSoldPrice$/acAdj $/acDistMatch
WA-837606
Gravel · Power at road
173.0Jul 27, 2026$996,3005,7596,0052.1 mi
86
WA-259244
Paved · Off grid
566.7Jul 27, 2026$3,016,7005,3237,8136.9 mi
76
WA-417113
Paved · Full utilities
121.0Mar 3, 2025$1,209,8009,9956,9724.2 mi
75
WA-638463
Paved · Full utilities
321.9Jul 27, 2026$1,689,7005,2504,5347.2 mi
75
WA-269269
Dirt · Power at road
577.1Mar 30, 2026$1,382,9002,3964,1810.2 mi
68
WA-675905
Gravel · Off grid
50.5Jun 9, 2025$399,2007,9137,5606.6 mi
62
Show adjustment detail for the top comp
  • Tract size (173 ac → 151.08 ac)+3.7%
  • Access (Gravel → Paved)+18.0%
  • Utilities (Power at road → Off grid)-15.0%

Step 3 · Market it

Turn this underwriting into a listing

Generate a comp-priced headline, listing description, land-group post and cash-buyer email for this tract — then post it to the investor marketplace.