← New search
Sullivan County, NY · Sold

NY-441116

9861 County Road 228

$14,600
$11,870/ac · 1.23 ac
Acreage1.23 ac
Price per acre$11,870/ac
ZoningResidential
Road accessGravel
UtilitiesPower at road
TopographySloped
ListedJun 21, 2025
Coordinates41.6945, -74.6845
Loading terrain…
County GIS boundary

We do not yet have an active public ArcGIS connection for this county. Use the official source link to verify the parcel boundary and flood/zoning layers.

County market

Sullivan County, New York. Upstate and Southern Tier acreage well below downstate expectations.

View Sullivan market data →

Step 1 · Is this a deal?

Due diligence

3 items to verify before you offer.

Risk index
33
Moderate risk
Wetlands6.4% of tract

Little to no mapped wetland coverage.

Average slope23.6%

Steep ground — expect meaningful site work to build.

Flood zoneX

Outside the mapped floodplain.

Legal accessRecorded easement

Access by easement; pull and read the recorded document.

Power174 ft away

Power at or near the road.

Buildable area0.69 of 1.23 ac

Net of wetlands and slope constraints.

Step 2 · Where do the numbers land?

Adjusted value estimate
$10,896
$10,024$11,768 · $8,858/ac on 1.23 ac
Asking vs estimate
+34.0%
Priced above the comp set

Weighted from 5 recorded sales, adjusted for tract size, access, utilities and time since sale. Range width reflects dispersion across the comp set.

AI deal brief

Comps, diligence flags, an offer number and what to ask the seller.

Offer calculatorAsking $14,600
Maximum allowable offer
$6,226
$5,062/ac · +30.0% target margin

You need $8,374 off asking to hit this margin.

All-in cost$6,755
Net resale$10,024
Projected profit$3,269
ROI+48.4%
Annualized+69.3%
Break-even resale$5,970/ac
Profit if resale lands off target
-20%
$1,264
-10%
$2,267
0%
$3,269
+10%
$4,271
+20%
$5,274
Comparable sales5 matches
ParcelAcresSoldPrice$/acAdj $/acDistMatch
NY-301071
Gravel · Off grid
1.2Jun 14, 2026$9,2007,7689,2002.9 mi
88
NY-701712
Dirt · Power at road
1.9Dec 8, 2025$14,2007,4698,9969.1 mi
77
NY-290295
Paved · Off grid
0.7Mar 5, 2026$6,0008,8488,9361.0 mi
75
NY-512521
Dirt · Power at road
3.4Sep 20, 2025$23,3006,8218,4135.9 mi
65
NY-542578
Dirt · Off grid
3.6Aug 6, 2025$20,9005,8668,5669.5 mi
60
Show adjustment detail for the top comp
  • Utilities (Off grid → Power at road)+17.6%
  • Market time (2 mo)+0.7%

Step 3 · Market it

Turn this underwriting into a listing

Generate a comp-priced headline, listing description, land-group post and cash-buyer email for this tract — then post it to the investor marketplace.