← New search
Sullivan County, NY · Sold

NY-277062

6393 County Road 26

$644,700
$7,034/ac · 91.66 ac
Acreage91.66 ac
Price per acre$7,034/ac
ZoningResidential
Road accessGravel
UtilitiesOff grid
TopographyFlat
ListedDec 28, 2024
Coordinates41.7207, -74.7495
Loading terrain…
County GIS boundary

We do not yet have an active public ArcGIS connection for this county. Use the official source link to verify the parcel boundary and flood/zoning layers.

County market

Sullivan County, New York. Upstate and Southern Tier acreage well below downstate expectations.

View Sullivan market data →

Step 1 · Is this a deal?

Due diligence

4 items to verify before you offer.

Risk index
32
Moderate risk
Wetlands22.4% of tract

Partial wetlands. Verify the delineated build envelope.

Average slope2.4%

Gentle grade, straightforward to develop.

Flood zoneA

Inside the 100-year floodplain — insurance and elevation apply.

Legal accessDeeded frontage

1,266 ft of deeded road frontage.

Power9,098 ft away

A long utility run — price in solar/off-grid instead.

Buildable area67.57 of 91.66 ac

Net of wetlands and slope constraints.

Step 2 · Where do the numbers land?

Adjusted value estimate
$574,629
$462,624$686,633 · $6,269/ac on 91.66 ac
Asking vs estimate
+12.2%
Priced above the comp set

Weighted from 6 recorded sales, adjusted for tract size, access, utilities and time since sale. Range width reflects dispersion across the comp set.

AI deal brief

Comps, diligence flags, an offer number and what to ask the seller.

Offer calculatorAsking $644,700
Maximum allowable offer
$328,359
$3,582/ac · +30.0% target margin

You need $316,341 off asking to hit this margin.

All-in cost$356,270
Net resale$528,659
Projected profit$172,389
ROI+48.4%
Annualized+69.3%
Break-even resale$4,225/ac
Profit if resale lands off target
-20%
$66,657
-10%
$119,523
0%
$172,389
+10%
$225,255
+20%
$278,121
Comparable sales6 matches
ParcelAcresSoldPrice$/acAdj $/acDistMatch
NY-597211
Gravel · Power at road
102.1Jan 21, 2026$605,9005,9345,3023.8 mi
83
NY-776216
Dirt · Off grid
49.7Oct 6, 2025$211,9004,2674,4895.5 mi
75
NY-945487
Dirt · Off grid
29.3Jul 5, 2026$251,3008,5837,9673.3 mi
72
NY-198789
Gravel · Power at road
320.3Mar 10, 2025$1,739,5005,4326,8666.0 mi
61
NY-558181
Paved · Power at road
206.2Jan 1, 2024$1,289,8006,2566,1875.0 mi
59
NY-795379
Landlocked · Power at road
27.1Apr 23, 2024$184,1006,7987,3193.2 mi
57
Show adjustment detail for the top comp
  • Tract size (102.1 ac → 91.66 ac)+2.7%
  • Utilities (Power at road → Off grid)-15.0%
  • Market time (7 mo)+2.4%

Step 3 · Market it

Turn this underwriting into a listing

Generate a comp-priced headline, listing description, land-group post and cash-buyer email for this tract — then post it to the investor marketplace.