← New search
Sullivan County, NY · Sold

NY-776216

2625 County Road 121

$239,700
$4,827/ac · 49.66 ac
Acreage49.66 ac
Price per acre$4,827/ac
ZoningResidential
Road accessDirt
UtilitiesOff grid
TopographyMixed
ListedMay 1, 2025
Coordinates41.7904, -74.8016
Loading terrain…
County GIS boundary

We do not yet have an active public ArcGIS connection for this county. Use the official source link to verify the parcel boundary and flood/zoning layers.

County market

Sullivan County, New York. Upstate and Southern Tier acreage well below downstate expectations.

View Sullivan market data →

Step 1 · Is this a deal?

Due diligence

2 items to verify before you offer.

Risk index
21
Low risk
Wetlands2.1% of tract

Little to no mapped wetland coverage.

Average slope7.1%

Gentle grade, straightforward to develop.

Flood zoneX

Outside the mapped floodplain.

Legal accessRecorded easement

Access by easement; pull and read the recorded document.

Power13,620 ft away

A long utility run — price in solar/off-grid instead.

Buildable area46.19 of 49.66 ac

Net of wetlands and slope constraints.

Step 2 · Where do the numbers land?

Adjusted value estimate
$320,450
$271,618$369,283 · $6,453/ac on 49.66 ac
Asking vs estimate
-25.2%
Priced below the comp set

Weighted from 8 recorded sales, adjusted for tract size, access, utilities and time since sale. Range width reflects dispersion across the comp set.

AI deal brief

Comps, diligence flags, an offer number and what to ask the seller.

Offer calculatorAsking $239,700
Maximum allowable offer
$183,114
$3,687/ac · +30.0% target margin

You need $56,586 off asking to hit this margin.

All-in cost$198,679
Net resale$294,814
Projected profit$96,135
ROI+48.4%
Annualized+69.3%
Break-even resale$4,349/ac
Profit if resale lands off target
-20%
$37,173
-10%
$66,654
0%
$96,135
+10%
$125,617
+20%
$155,098
Comparable sales8 matches
ParcelAcresSoldPrice$/acAdj $/acDistMatch
NY-945487
Dirt · Off grid
29.3Jul 5, 2026$251,3008,5837,8468.7 mi
79
NY-375308
Gravel · Full utilities
25.7Jul 27, 2026$336,60013,0887,0101.8 mi
77
NY-125236
Landlocked · Off grid
24.4Jul 27, 2026$118,6004,8555,44710.4 mi
73
NY-277062
Gravel · Off grid
91.7Mar 13, 2025$593,1006,4716,7545.5 mi
72
NY-597211
Gravel · Power at road
102.1Jan 21, 2026$605,9005,9345,2212.9 mi
71
NY-315146
Landlocked · Off grid
22.9Dec 23, 2024$132,3005,7866,8622.9 mi
71
NY-795379
Landlocked · Power at road
27.1Apr 23, 2024$184,1006,7987,2075.7 mi
63
NY-944730
Dirt · Power at road
16.9Jun 3, 2024$107,1006,3324,9644.4 mi
61
Show adjustment detail for the top comp
  • Tract size (29.28 ac → 49.66 ac)-9.0%
  • Market time (1 mo)+0.5%

Step 3 · Market it

Turn this underwriting into a listing

Generate a comp-priced headline, listing description, land-group post and cash-buyer email for this tract — then post it to the investor marketplace.