← New search
Sullivan County, NY · Sold

NY-315146

2292 County Road 221

$160,600
$7,022/ac · 22.87 ac
Acreage22.87 ac
Price per acre$7,022/ac
ZoningResidential
Road accessLandlocked
UtilitiesOff grid
TopographyFlat
ListedFeb 6, 2024
Coordinates41.7489, -74.7916
Loading terrain…
County GIS boundary

We do not yet have an active public ArcGIS connection for this county. Use the official source link to verify the parcel boundary and flood/zoning layers.

County market

Sullivan County, New York. Upstate and Southern Tier acreage well below downstate expectations.

View Sullivan market data →

Step 1 · Is this a deal?

Due diligence

2 items to verify before you offer.

Risk index
38
Moderate risk
Wetlands8.5% of tract

Little to no mapped wetland coverage.

Average slope0.7%

Gentle grade, straightforward to develop.

Flood zoneX

Outside the mapped floodplain.

Legal accessLandlocked

No legal access of record — resale is severely limited.

Power14,586 ft away

A long utility run — price in solar/off-grid instead.

Buildable area19.88 of 22.87 ac

Net of wetlands and slope constraints.

Step 2 · Where do the numbers land?

Adjusted value estimate
$123,032
$100,434$145,630 · $5,380/ac on 22.87 ac
Asking vs estimate
+30.5%
Priced above the comp set

Weighted from 10 recorded sales, adjusted for tract size, access, utilities and time since sale. Range width reflects dispersion across the comp set.

AI deal brief

Comps, diligence flags, an offer number and what to ask the seller.

Offer calculatorAsking $160,600
Maximum allowable offer
$70,304
$3,074/ac · +30.0% target margin

You need $90,296 off asking to hit this margin.

All-in cost$76,280
Net resale$113,189
Projected profit$36,909
ROI+48.4%
Annualized+69.2%
Break-even resale$3,625/ac
Profit if resale lands off target
-20%
$14,272
-10%
$25,590
0%
$36,909
+10%
$48,228
+20%
$59,547
Comparable sales10 matches
ParcelAcresSoldPrice$/acAdj $/acDistMatch
NY-125236
Landlocked · Off grid
24.4Jul 27, 2026$118,6004,8554,9117.7 mi
88
NY-375308
Gravel · Full utilities
25.7Jul 27, 2026$336,60013,0886,3202.9 mi
86
NY-945487
Dirt · Off grid
29.3Jul 5, 2026$251,3008,5837,0735.8 mi
82
NY-944339
Gravel · Full utilities
12.8May 14, 2026$161,70012,6845,6753.5 mi
76
NY-776216
Dirt · Off grid
49.7Oct 6, 2025$211,9004,2673,9862.9 mi
75
NY-795379
Landlocked · Power at road
27.1Apr 23, 2024$184,1006,7986,4984.6 mi
73
NY-393492
Dirt · Full utilities
6.9Nov 14, 2025$72,50010,5065,3212.5 mi
70
NY-414120
Dirt · Off grid
10.9Aug 10, 2025$64,7005,9484,5164.7 mi
69
NY-944730
Dirt · Power at road
16.9Jun 3, 2024$107,1006,3324,4754.9 mi
68
NY-733425
Gravel · Off grid
6.6May 28, 2024$44,7006,8004,4932.1 mi
60
Show adjustment detail for the top comp
  • Tract size (24.42 ac → 22.87 ac)+0.9%

Step 3 · Market it

Turn this underwriting into a listing

Generate a comp-priced headline, listing description, land-group post and cash-buyer email for this tract — then post it to the investor marketplace.