← New search
Sullivan County, NY · Sold

NY-945487

9335 County Road 125

$260,700
$8,904/ac · 29.28 ac
Acreage29.28 ac
Price per acre$8,904/ac
ZoningMixed Use
Road accessDirt
UtilitiesOff grid
TopographyMixed
ListedJul 18, 2025
Coordinates41.6725, -74.7449
Loading terrain…
County GIS boundary

We do not yet have an active public ArcGIS connection for this county. Use the official source link to verify the parcel boundary and flood/zoning layers.

County market

Sullivan County, New York. Upstate and Southern Tier acreage well below downstate expectations.

View Sullivan market data →

Step 1 · Is this a deal?

Due diligence

4 items to verify before you offer.

Risk index
25
Low risk
Wetlands17.5% of tract

Partial wetlands. Verify the delineated build envelope.

Average slope6.6%

Gentle grade, straightforward to develop.

Flood zoneShaded X

Moderate flood hazard on part of the tract.

Legal accessDeeded frontage

809 ft of deeded road frontage.

Power6,368 ft away

A long utility run — price in solar/off-grid instead.

Buildable area22.95 of 29.28 ac

Net of wetlands and slope constraints.

Step 2 · Where do the numbers land?

Adjusted value estimate
$191,149
$160,052$222,246 · $6,528/ac on 29.28 ac
Asking vs estimate
+36.4%
Priced above the comp set

Weighted from 10 recorded sales, adjusted for tract size, access, utilities and time since sale. Range width reflects dispersion across the comp set.

AI deal brief

Comps, diligence flags, an offer number and what to ask the seller.

Offer calculatorAsking $260,700
Maximum allowable offer
$109,228
$3,730/ac · +30.0% target margin

You need $151,472 off asking to hit this margin.

All-in cost$118,512
Net resale$175,857
Projected profit$57,345
ROI+48.4%
Annualized+69.3%
Break-even resale$4,400/ac
Profit if resale lands off target
-20%
$22,173
-10%
$39,759
0%
$57,345
+10%
$74,931
+20%
$92,516
Comparable sales10 matches
ParcelAcresSoldPrice$/acAdj $/acDistMatch
NY-375308
Gravel · Full utilities
25.7Jul 27, 2026$336,60013,0887,7058.6 mi
86
NY-125236
Landlocked · Off grid
24.4Jul 27, 2026$118,6004,8555,9875.0 mi
84
NY-776216
Dirt · Off grid
49.7Oct 6, 2025$211,9004,2674,8598.7 mi
73
NY-315146
Landlocked · Off grid
22.9Dec 23, 2024$132,3005,7867,5425.8 mi
72
NY-795379
Landlocked · Power at road
27.1Apr 23, 2024$184,1006,7987,9225.9 mi
72
NY-414120
Dirt · Off grid
10.9Aug 10, 2025$64,7005,9485,5063.0 mi
69
NY-944339
Gravel · Full utilities
12.8May 14, 2026$161,70012,6846,9198.3 mi
69
NY-944730
Dirt · Power at road
16.9Jun 3, 2024$107,1006,3325,4569.8 mi
64
NY-597211
Gravel · Power at road
102.1Jan 21, 2026$605,9005,9345,7396.4 mi
63
NY-277062
Gravel · Off grid
91.7Mar 13, 2025$593,1006,4717,4243.3 mi
63
Show adjustment detail for the top comp
  • Tract size (25.72 ac → 29.28 ac)-2.0%
  • Access (Gravel → Dirt)-14.0%
  • Utilities (Full utilities → Off grid)-30.3%

Step 3 · Market it

Turn this underwriting into a listing

Generate a comp-priced headline, listing description, land-group post and cash-buyer email for this tract — then post it to the investor marketplace.