← New search
Sullivan County, NY · Sold

NY-414120

5122 County Road 374

$66,300
$6,094/ac · 10.88 ac
Acreage10.88 ac
Price per acre$6,094/ac
ZoningAgricultural
Road accessDirt
UtilitiesOff grid
TopographyFlat
ListedSep 16, 2024
Coordinates41.6810, -74.8025
Loading terrain…
County GIS boundary

We do not yet have an active public ArcGIS connection for this county. Use the official source link to verify the parcel boundary and flood/zoning layers.

County market

Sullivan County, New York. Upstate and Southern Tier acreage well below downstate expectations.

View Sullivan market data →

Step 1 · Is this a deal?

Due diligence

4 items to verify before you offer.

Risk index
44
Moderate risk
Wetlands35.1% of tract

Heavy wetland coverage — assume a delineation and permitting delay.

Average slope1.1%

Gentle grade, straightforward to develop.

Flood zoneAE

Inside the 100-year floodplain — insurance and elevation apply.

Legal accessDeeded frontage

561 ft of deeded road frontage.

Power7,838 ft away

A long utility run — price in solar/off-grid instead.

Buildable area6.71 of 10.88 ac

Net of wetlands and slope constraints.

Step 2 · Where do the numbers land?

Adjusted value estimate
$79,096
$64,801$93,392 · $7,270/ac on 10.88 ac
Asking vs estimate
-16.2%
Priced below the comp set

Weighted from 10 recorded sales, adjusted for tract size, access, utilities and time since sale. Range width reflects dispersion across the comp set.

AI deal brief

Comps, diligence flags, an offer number and what to ask the seller.

Offer calculatorAsking $66,300
Maximum allowable offer
$45,198
$4,154/ac · +30.0% target margin

You need $21,102 off asking to hit this margin.

All-in cost$49,040
Net resale$72,768
Projected profit$23,729
ROI+48.4%
Annualized+69.2%
Break-even resale$4,899/ac
Profit if resale lands off target
-20%
$9,175
-10%
$16,452
0%
$23,729
+10%
$31,005
+20%
$38,282
Comparable sales10 matches
ParcelAcresSoldPrice$/acAdj $/acDistMatch
NY-944339
Gravel · Full utilities
12.8May 14, 2026$161,70012,6847,7938.0 mi
84
NY-945487
Dirt · Off grid
29.3Jul 5, 2026$251,3008,5839,7133.0 mi
76
NY-125236
Landlocked · Off grid
24.4Jul 27, 2026$118,6004,8556,7443.1 mi
76
NY-393492
Dirt · Full utilities
6.9Nov 14, 2025$72,50010,5067,3073.5 mi
76
NY-375308
Gravel · Full utilities
25.7Jul 27, 2026$336,60013,0888,6786.9 mi
72
NY-944730
Dirt · Power at road
16.9Jun 3, 2024$107,1006,3326,1457.4 mi
71
NY-542578
Dirt · Off grid
3.6Aug 6, 2025$20,9005,8665,7456.3 mi
70
NY-733425
Gravel · Off grid
6.6May 28, 2024$44,7006,8006,1706.9 mi
70
NY-512521
Dirt · Power at road
3.4Sep 20, 2025$23,3006,8215,6420.4 mi
68
NY-315146
Landlocked · Off grid
22.9Dec 23, 2024$132,3005,7868,4954.7 mi
66
Show adjustment detail for the top comp
  • Tract size (12.75 ac → 10.88 ac)+1.4%
  • Access (Gravel → Dirt)-14.0%
  • Utilities (Full utilities → Off grid)-30.3%
  • Market time (3 mo)+1.1%

Step 3 · Market it

Turn this underwriting into a listing

Generate a comp-priced headline, listing description, land-group post and cash-buyer email for this tract — then post it to the investor marketplace.