← New search
Sullivan County, NY · Sold

NY-393492

2089 County Road 389

$73,000
$10,580/ac · 6.90 ac
Acreage6.90 ac
Price per acre$10,580/ac
ZoningResidential
Road accessDirt
UtilitiesFull utilities
TopographyFlat
ListedOct 17, 2025
Coordinates41.7266, -74.8308
Loading terrain…
County GIS boundary

We do not yet have an active public ArcGIS connection for this county. Use the official source link to verify the parcel boundary and flood/zoning layers.

County market

Sullivan County, New York. Upstate and Southern Tier acreage well below downstate expectations.

View Sullivan market data →

Step 1 · Is this a deal?

Due diligence

3 items to verify before you offer.

Risk index
15
Low risk
Wetlands15.3% of tract

Partial wetlands. Verify the delineated build envelope.

Average slope2.3%

Gentle grade, straightforward to develop.

Flood zoneShaded X

Moderate flood hazard on part of the tract.

Legal accessDeeded frontage

237 ft of deeded road frontage.

PowerOn site

Power at or near the road.

Buildable area5.55 of 6.90 ac

Net of wetlands and slope constraints.

Step 2 · Where do the numbers land?

Adjusted value estimate
$67,425
$57,155$77,695 · $9,772/ac on 6.90 ac
Asking vs estimate
+8.3%
Priced above the comp set

Weighted from 7 recorded sales, adjusted for tract size, access, utilities and time since sale. Range width reflects dispersion across the comp set.

AI deal brief

Comps, diligence flags, an offer number and what to ask the seller.

Offer calculatorAsking $73,000
Maximum allowable offer
$38,529
$5,584/ac · +30.0% target margin

You need $34,471 off asking to hit this margin.

All-in cost$41,804
Net resale$62,031
Projected profit$20,227
ROI+48.4%
Annualized+69.2%
Break-even resale$6,585/ac
Profit if resale lands off target
-20%
$7,821
-10%
$14,024
0%
$20,227
+10%
$26,430
+20%
$32,633
Comparable sales7 matches
ParcelAcresSoldPrice$/acAdj $/acDistMatch
NY-944339
Gravel · Full utilities
12.8May 14, 2026$161,70012,68411,5575.9 mi
76
NY-414120
Dirt · Off grid
10.9Aug 10, 2025$64,7005,9489,1973.5 mi
75
NY-733425
Gravel · Off grid
6.6May 28, 2024$44,7006,8009,1504.3 mi
73
NY-512521
Dirt · Power at road
3.4Sep 20, 2025$23,3006,8218,3683.2 mi
71
NY-542578
Dirt · Off grid
3.6Aug 6, 2025$20,9005,8668,5202.9 mi
71
NY-315146
Landlocked · Off grid
22.9Dec 23, 2024$132,3005,78612,5992.5 mi
65
NY-944730
Dirt · Power at road
16.9Jun 3, 2024$107,1006,3329,1144.0 mi
63
Show adjustment detail for the top comp
  • Tract size (12.75 ac → 6.9 ac)+4.8%
  • Access (Gravel → Dirt)-14.0%
  • Market time (3 mo)+1.1%

Step 3 · Market it

Turn this underwriting into a listing

Generate a comp-priced headline, listing description, land-group post and cash-buyer email for this tract — then post it to the investor marketplace.