← New search
Sullivan County, NY · Sold

NY-733425

1231 County Road 132

$47,300
$7,188/ac · 6.58 ac
Acreage6.58 ac
Price per acre$7,188/ac
ZoningAgricultural
Road accessGravel
UtilitiesOff grid
TopographyWooded
ListedSep 24, 2023
Coordinates41.7798, -74.7886
Loading terrain…
County GIS boundary

We do not yet have an active public ArcGIS connection for this county. Use the official source link to verify the parcel boundary and flood/zoning layers.

County market

Sullivan County, New York. Upstate and Southern Tier acreage well below downstate expectations.

View Sullivan market data →

Step 1 · Is this a deal?

Due diligence

1 item to verify before you offer.

Risk index
8
Low risk
Wetlands5.8% of tract

Little to no mapped wetland coverage.

Average slope4.1%

Gentle grade, straightforward to develop.

Flood zoneX

Outside the mapped floodplain.

Legal accessDeeded frontage

583 ft of deeded road frontage.

Power4,450 ft away

Service extension needed; get a utility quote.

Buildable area5.89 of 6.58 ac

Net of wetlands and slope constraints.

Step 2 · Where do the numbers land?

Adjusted value estimate
$53,005
$45,285$60,725 · $8,055/ac on 6.58 ac
Asking vs estimate
-10.8%
Priced below the comp set

Weighted from 8 recorded sales, adjusted for tract size, access, utilities and time since sale. Range width reflects dispersion across the comp set.

AI deal brief

Comps, diligence flags, an offer number and what to ask the seller.

Offer calculatorAsking $47,300
Maximum allowable offer
$30,288
$4,603/ac · +30.0% target margin

You need $17,012 off asking to hit this margin.

All-in cost$32,862
Net resale$48,764
Projected profit$15,902
ROI+48.4%
Annualized+69.3%
Break-even resale$5,429/ac
Profit if resale lands off target
-20%
$6,149
-10%
$11,026
0%
$15,902
+10%
$20,778
+20%
$25,655
Comparable sales8 matches
ParcelAcresSoldPrice$/acAdj $/acDistMatch
NY-944339
Gravel · Full utilities
12.8May 14, 2026$161,70012,6849,3891.8 mi
82
NY-393492
Dirt · Full utilities
6.9Nov 14, 2025$72,50010,5068,8044.3 mi
80
NY-542578
Dirt · Off grid
3.6Aug 6, 2025$20,9005,8666,9222.8 mi
76
NY-414120
Dirt · Off grid
10.9Aug 10, 2025$64,7005,9487,4726.9 mi
75
NY-512521
Dirt · Power at road
3.4Sep 20, 2025$23,3006,8216,7986.5 mi
68
NY-944730
Dirt · Power at road
16.9Jun 3, 2024$107,1006,3327,4044.9 mi
64
NY-315146
Landlocked · Off grid
22.9Dec 23, 2024$132,3005,78610,2362.1 mi
62
NY-701712
Dirt · Power at road
1.9Dec 8, 2025$14,2007,4697,2709.6 mi
60
Show adjustment detail for the top comp
  • Tract size (12.75 ac → 6.58 ac)+5.1%
  • Utilities (Full utilities → Off grid)-30.3%
  • Market time (3 mo)+1.1%

Step 3 · Market it

Turn this underwriting into a listing

Generate a comp-priced headline, listing description, land-group post and cash-buyer email for this tract — then post it to the investor marketplace.