← New search
Sullivan County, NY · Sold

NY-944730

2661 County Road 386

$121,200
$7,163/ac · 16.92 ac
Acreage16.92 ac
Price per acre$7,163/ac
ZoningAgricultural
Road accessDirt
UtilitiesPower at road
TopographySloped
ListedJan 14, 2024
Coordinates41.7703, -74.8820
Loading terrain…
County GIS boundary

We do not yet have an active public ArcGIS connection for this county. Use the official source link to verify the parcel boundary and flood/zoning layers.

County market

Sullivan County, New York. Upstate and Southern Tier acreage well below downstate expectations.

View Sullivan market data →

Step 1 · Is this a deal?

Due diligence

2 items to verify before you offer.

Risk index
18
Low risk
Wetlands0.2% of tract

Little to no mapped wetland coverage.

Average slope22.1%

Steep ground — expect meaningful site work to build.

Flood zoneX

Outside the mapped floodplain.

Legal accessDeeded frontage

795 ft of deeded road frontage.

Power214 ft away

Power at or near the road.

Buildable area10.13 of 16.92 ac

Net of wetlands and slope constraints.

Step 2 · Where do the numbers land?

Adjusted value estimate
$144,328
$119,368$169,288 · $8,530/ac on 16.92 ac
Asking vs estimate
-16.0%
Priced below the comp set

Weighted from 10 recorded sales, adjusted for tract size, access, utilities and time since sale. Range width reflects dispersion across the comp set.

AI deal brief

Comps, diligence flags, an offer number and what to ask the seller.

Offer calculatorAsking $121,200
Maximum allowable offer
$82,473
$4,874/ac · +30.0% target margin

You need $38,727 off asking to hit this margin.

All-in cost$89,483
Net resale$132,782
Projected profit$43,299
ROI+48.4%
Annualized+69.3%
Break-even resale$5,748/ac
Profit if resale lands off target
-20%
$16,742
-10%
$30,021
0%
$43,299
+10%
$56,577
+20%
$69,855
Comparable sales10 matches
ParcelAcresSoldPrice$/acAdj $/acDistMatch
NY-944339
Gravel · Full utilities
12.8May 14, 2026$161,70012,6848,7726.6 mi
82
NY-375308
Gravel · Full utilities
25.7Jul 27, 2026$336,60013,0889,7692.6 mi
80
NY-125236
Landlocked · Off grid
24.4Jul 27, 2026$118,6004,8557,5919.2 mi
77
NY-414120
Dirt · Off grid
10.9Aug 10, 2025$64,7005,9486,9817.4 mi
76
NY-945487
Dirt · Off grid
29.3Jul 5, 2026$251,3008,58310,9349.8 mi
76
NY-315146
Landlocked · Off grid
22.9Dec 23, 2024$132,3005,7869,5634.9 mi
70
NY-393492
Dirt · Full utilities
6.9Nov 14, 2025$72,50010,5068,2264.0 mi
69
NY-776216
Dirt · Off grid
49.7Oct 6, 2025$211,9004,2676,1614.4 mi
67
NY-795379
Landlocked · Power at road
27.1Apr 23, 2024$184,1006,79810,0449.3 mi
64
NY-733425
Gravel · Off grid
6.6May 28, 2024$44,7006,8006,9454.9 mi
63
Show adjustment detail for the top comp
  • Tract size (12.75 ac → 16.92 ac)-2.9%
  • Access (Gravel → Dirt)-14.0%
  • Utilities (Full utilities → Power at road)-18.0%
  • Market time (3 mo)+1.1%

Step 3 · Market it

Turn this underwriting into a listing

Generate a comp-priced headline, listing description, land-group post and cash-buyer email for this tract — then post it to the investor marketplace.