← New search
Sussex County, VA · Sold

VA-904194

5922 County Road 331

$87,400
$9,308/ac · 9.39 ac
Acreage9.39 ac
Price per acre$9,308/ac
ZoningMixed Use
Road accessGravel
UtilitiesOff grid
TopographyWooded
ListedFeb 27, 2024
Coordinates36.8685, -77.3059
Loading terrain…
County GIS boundary

We do not yet have an active public ArcGIS connection for this county. Use the official source link to verify the parcel boundary and flood/zoning layers.

County market

Sussex County, Virginia. Shenandoah and Southside tracts with easement upside.

View Sussex market data →

Step 1 · Is this a deal?

Due diligence

4 items to verify before you offer.

Risk index
21
Low risk
Wetlands15.6% of tract

Partial wetlands. Verify the delineated build envelope.

Average slope9.1%

Gentle grade, straightforward to develop.

Flood zoneShaded X

Moderate flood hazard on part of the tract.

Legal accessDeeded frontage

771 ft of deeded road frontage.

Power1,048 ft away

Service extension needed; get a utility quote.

Buildable area7.53 of 9.39 ac

Net of wetlands and slope constraints.

Step 2 · Where do the numbers land?

Adjusted value estimate
$95,983
$80,521$111,446 · $10,222/ac on 9.39 ac
Asking vs estimate
-8.9%
Priced below the comp set

Weighted from 7 recorded sales, adjusted for tract size, access, utilities and time since sale. Range width reflects dispersion across the comp set.

AI deal brief

Comps, diligence flags, an offer number and what to ask the seller.

Offer calculatorAsking $87,400
Maximum allowable offer
$54,848
$5,841/ac · +30.0% target margin

You need $32,552 off asking to hit this margin.

All-in cost$59,510
Net resale$88,305
Projected profit$28,795
ROI+48.4%
Annualized+69.2%
Break-even resale$6,889/ac
Profit if resale lands off target
-20%
$11,134
-10%
$19,964
0%
$28,795
+10%
$37,625
+20%
$46,456
Comparable sales7 matches
ParcelAcresSoldPrice$/acAdj $/acDistMatch
VA-224875
Gravel · Off grid
15.4Jul 27, 2026$148,6009,66210,1331.2 mi
85
VA-274311
Gravel · Power at road
10.2May 16, 2025$81,5007,9797,1862.6 mi
80
VA-564644
Gravel · Power at road
13.0Sep 24, 2025$185,40014,25412,9282.1 mi
78
VA-612952
Dirt · Power at road
3.8Jul 27, 2026$45,80011,99311,3146.9 mi
75
VA-364610
Landlocked · Off grid
12.7Sep 2, 2025$82,7006,51410,2224.7 mi
75
VA-222749
Landlocked · Off grid
3.3Jan 12, 2026$22,3006,7459,6342.7 mi
70
VA-835440
Landlocked · Full utilities
23.2Feb 18, 2025$196,9008,50210,1886.7 mi
61
Show adjustment detail for the top comp
  • Tract size (15.38 ac → 9.39 ac)+4.6%

Step 3 · Market it

Turn this underwriting into a listing

Generate a comp-priced headline, listing description, land-group post and cash-buyer email for this tract — then post it to the investor marketplace.