← New search
Sutton County, TX · Sold

TX-195946

5680 County Road 77

$312,300
$5,608/ac · 55.69 ac
Acreage55.69 ac
Price per acre$5,608/ac
ZoningRecreational
Road accessDirt
UtilitiesOff grid
TopographyFlat
ListedMay 25, 2025
Coordinates30.5360, -100.4792
Loading terrain…
County GIS boundary

We do not yet have an active public ArcGIS connection for this county. Use the official source link to verify the parcel boundary and flood/zoning layers.

County market

Sutton County, Texas. The deepest land market in the country; hill country premium, west Texas value.

View Sutton market data →

Step 1 · Is this a deal?

Due diligence

2 items to verify before you offer.

Risk index
24
Low risk
Wetlands9.7% of tract

Little to no mapped wetland coverage.

Average slope1.7%

Gentle grade, straightforward to develop.

Flood zoneX

Outside the mapped floodplain.

Legal accessRecorded easement

Access by easement; pull and read the recorded document.

Power11,492 ft away

A long utility run — price in solar/off-grid instead.

Buildable area47.77 of 55.69 ac

Net of wetlands and slope constraints.

Step 2 · Where do the numbers land?

Adjusted value estimate
$243,484
$189,253$297,715 · $4,372/ac on 55.69 ac
Asking vs estimate
+28.3%
Priced above the comp set

Weighted from 5 recorded sales, adjusted for tract size, access, utilities and time since sale. Range width reflects dispersion across the comp set.

AI deal brief

Comps, diligence flags, an offer number and what to ask the seller.

Offer calculatorAsking $312,300
Maximum allowable offer
$139,134
$2,498/ac · +30.0% target margin

You need $173,166 off asking to hit this margin.

All-in cost$150,960
Net resale$224,005
Projected profit$73,045
ROI+48.4%
Annualized+69.2%
Break-even resale$2,946/ac
Profit if resale lands off target
-20%
$28,244
-10%
$50,644
0%
$73,045
+10%
$95,445
+20%
$117,846
Comparable sales5 matches
ParcelAcresSoldPrice$/acAdj $/acDistMatch
TX-596073
Dirt · Off grid
61.0Jul 27, 2026$247,6004,0564,1456.1 mi
93
TX-876616
Dirt · Power at road
90.5Jul 7, 2026$316,6003,4993,3325.4 mi
84
TX-855966
Gravel · Off grid
56.5Jun 17, 2025$234,2004,1453,7506.9 mi
79
TX-586387
Gravel · Power at road
76.7Apr 8, 2026$440,3005,7444,5703.9 mi
79
TX-204874
Dirt · Off grid
25.6Jul 27, 2026$182,4007,1206,2146.9 mi
77
Show adjustment detail for the top comp
  • Tract size (61.05 ac → 55.69 ac)+2.0%

Step 3 · Market it

Turn this underwriting into a listing

Generate a comp-priced headline, listing description, land-group post and cash-buyer email for this tract — then post it to the investor marketplace.