← New search
Thomas County, GA · Sold

GA-439551

1613 County Road 20

$1,178,000
$2,118/ac · 556 ac
Acreage556 ac
Price per acre$2,118/ac
ZoningUnzoned
Road accessGravel
UtilitiesOff grid
TopographySloped
ListedFeb 12, 2025
Coordinates30.8959, -84.0121
Loading terrain…
County GIS boundary

We do not yet have an active public ArcGIS connection for this county. Use the official source link to verify the parcel boundary and flood/zoning layers.

County market

Thomas County, Georgia. Pine timber and exurban Atlanta tracts with steady builder demand.

View Thomas market data →

Step 1 · Is this a deal?

Due diligence

3 items to verify before you offer.

Risk index
23
Low risk
Wetlands5.7% of tract

Little to no mapped wetland coverage.

Average slope15.5%

Rolling to steep in places; pad prep likely.

Flood zoneX

Outside the mapped floodplain.

Legal accessDeeded frontage

3,038 ft of deeded road frontage.

Power8,174 ft away

A long utility run — price in solar/off-grid instead.

Buildable area419.60 of 556.20 ac

Net of wetlands and slope constraints.

Step 2 · Where do the numbers land?

Adjusted value estimate
$1,454,146
$1,175,232$1,733,059 · $2,614/ac on 556 ac
Asking vs estimate
-19.0%
Priced below the comp set

Weighted from 6 recorded sales, adjusted for tract size, access, utilities and time since sale. Range width reflects dispersion across the comp set.

AI deal brief

Comps, diligence flags, an offer number and what to ask the seller.

Offer calculatorAsking $1,178,000
Maximum allowable offer
$830,940
$1,494/ac · +30.0% target margin

You need $347,060 off asking to hit this margin.

All-in cost$901,570
Net resale$1,337,814
Projected profit$436,244
ROI+48.4%
Annualized+69.2%
Break-even resale$1,762/ac
Profit if resale lands off target
-20%
$168,681
-10%
$302,463
0%
$436,244
+10%
$570,026
+20%
$703,807
Comparable sales6 matches
ParcelAcresSoldPrice$/acAdj $/acDistMatch
GA-289641
Gravel · Off grid
593.7Jan 22, 2025$1,302,3002,1942,3843.9 mi
84
GA-689467
Gravel · Power at road
523.4Feb 7, 2026$1,623,7003,1022,6458.2 mi
81
GA-138703
Gravel · Off grid
300.9Jun 26, 2026$855,0002,8412,3805.3 mi
79
GA-218526
Paved · Off grid
264.7May 31, 2025$1,005,2003,7982,7146.0 mi
72
GA-958695
Landlocked · Full utilities
299.2Feb 21, 2026$703,5002,3512,0439.9 mi
69
GA-997870
Landlocked · Full utilities
164.6Oct 31, 2024$805,6004,8953,7895.2 mi
57
Show adjustment detail for the top comp
  • Tract size (593.67 ac → 556.2 ac)+2.0%
  • Market time (19 mo)+6.6%

Step 3 · Market it

Turn this underwriting into a listing

Generate a comp-priced headline, listing description, land-group post and cash-buyer email for this tract — then post it to the investor marketplace.