← New search
Tom Green County, TX · Sold

TX-125662

6500 County Road 87

$254,800
$5,621/ac · 45.33 ac
Acreage45.33 ac
Price per acre$5,621/ac
ZoningMixed Use
Road accessLandlocked
UtilitiesFull utilities
TopographyRolling
ListedSep 2, 2023
Coordinates31.3785, -100.3387
Loading terrain…
County GIS boundary

We do not yet have an active public ArcGIS connection for this county. Use the official source link to verify the parcel boundary and flood/zoning layers.

County market

Tom Green County, Texas. The deepest land market in the country; hill country premium, west Texas value.

View Tom Green market data →

Step 1 · Is this a deal?

Due diligence

1 item to verify before you offer.

Risk index
31
Moderate risk
Wetlands3.8% of tract

Little to no mapped wetland coverage.

Average slope7.7%

Gentle grade, straightforward to develop.

Flood zoneX

Outside the mapped floodplain.

Legal accessLandlocked

No legal access of record — resale is severely limited.

PowerOn site

Power at or near the road.

Buildable area41.43 of 45.33 ac

Net of wetlands and slope constraints.

Step 2 · Where do the numbers land?

Adjusted value estimate
$258,868
$226,596$291,141 · $5,711/ac on 45.33 ac
Asking vs estimate
-1.6%
In line with the comp set

Weighted from 6 recorded sales, adjusted for tract size, access, utilities and time since sale. Range width reflects dispersion across the comp set.

AI deal brief

Comps, diligence flags, an offer number and what to ask the seller.

Offer calculatorAsking $254,800
Maximum allowable offer
$147,925
$3,263/ac · +30.0% target margin

You need $106,875 off asking to hit this margin.

All-in cost$160,499
Net resale$238,159
Projected profit$77,660
ROI+48.4%
Annualized+69.2%
Break-even resale$3,849/ac
Profit if resale lands off target
-20%
$30,029
-10%
$53,844
0%
$77,660
+10%
$101,476
+20%
$125,292
Comparable sales6 matches
ParcelAcresSoldPrice$/acAdj $/acDistMatch
TX-884842
Dirt · Off grid
25.0Jul 27, 2026$158,5006,3316,51210.3 mi
77
TX-655375
Dirt · Power at road
36.8Jul 18, 2025$247,7006,7276,5288.2 mi
72
TX-834658
Paved · Off grid
21.9Dec 9, 2025$153,7007,0195,30111.8 mi
65
TX-736982
Landlocked · Power at road
118.0Jun 21, 2024$329,6002,7944,6139.2 mi
59
TX-366950
Dirt · Power at road
115.2Dec 5, 2024$518,5004,5005,7367.9 mi
59
TX-654049
Gravel · Off grid
14.1Jul 20, 2025$84,6006,0065,16115.4 mi
56
Show adjustment detail for the top comp
  • Tract size (25.03 ac → 45.33 ac)-9.6%
  • Access (Dirt → Landlocked)-20.9%
  • Utilities (Off grid → Full utilities)+43.5%

Step 3 · Market it

Turn this underwriting into a listing

Generate a comp-priced headline, listing description, land-group post and cash-buyer email for this tract — then post it to the investor marketplace.