← New search
Umatilla County, OR · Sold

OR-734897

3875 County Road 24

$208,600
$7,066/ac · 29.52 ac
Acreage29.52 ac
Price per acre$7,066/ac
ZoningRecreational
Road accessPaved
UtilitiesFull utilities
TopographyFlat
ListedJun 24, 2024
Coordinates45.5190, -118.8192
Loading terrain…
County GIS boundary

We do not yet have an active public ArcGIS connection for this county. Use the official source link to verify the parcel boundary and flood/zoning layers.

County market

Umatilla County, Oregon. High-desert lots east of the Cascades, strict land-use rules west.

View Umatilla market data →

Step 1 · Is this a deal?

Due diligence

3 items to verify before you offer.

Risk index
29
Low risk
Wetlands29.7% of tract

Partial wetlands. Verify the delineated build envelope.

Average slope2.9%

Gentle grade, straightforward to develop.

Flood zoneA

Inside the 100-year floodplain — insurance and elevation apply.

Legal accessDeeded frontage

1,071 ft of deeded road frontage.

PowerOn site

Power at or near the road.

Buildable area19.71 of 29.52 ac

Net of wetlands and slope constraints.

Step 2 · Where do the numbers land?

Adjusted value estimate
$245,980
$194,911$297,049 · $8,333/ac on 29.52 ac
Asking vs estimate
-15.2%
Priced below the comp set

Weighted from 6 recorded sales, adjusted for tract size, access, utilities and time since sale. Range width reflects dispersion across the comp set.

AI deal brief

Comps, diligence flags, an offer number and what to ask the seller.

Offer calculatorAsking $208,600
Maximum allowable offer
$140,560
$4,762/ac · +30.0% target margin

You need $68,040 off asking to hit this margin.

All-in cost$152,508
Net resale$226,302
Projected profit$73,794
ROI+48.4%
Annualized+69.3%
Break-even resale$5,615/ac
Profit if resale lands off target
-20%
$28,534
-10%
$51,164
0%
$73,794
+10%
$96,424
+20%
$119,055
Comparable sales6 matches
ParcelAcresSoldPrice$/acAdj $/acDistMatch
OR-915393
Landlocked · Off grid
42.3Jul 27, 2026$123,7002,9257,7715.5 mi
84
OR-174293
Dirt · Power at road
19.1Sep 5, 2025$68,0003,5675,83511.2 mi
68
OR-656377
Dirt · Off grid
86.2Jul 14, 2026$374,0004,33710,62110.4 mi
67
OR-303828
Paved · Power at road
13.6Sep 15, 2024$76,8005,6446,73510.6 mi
66
OR-273416
Dirt · Off grid
10.1Dec 17, 2025$53,0005,2469,35812.4 mi
61
OR-275794
Gravel · Off grid
56.5May 13, 2025$283,2005,01010,07113.9 mi
61
Show adjustment detail for the top comp
  • Tract size (42.28 ac → 29.52 ac)+6.4%
  • Access (Landlocked → Paved)+73.5%
  • Utilities (Off grid → Full utilities)+43.5%

Step 3 · Market it

Turn this underwriting into a listing

Generate a comp-priced headline, listing description, land-group post and cash-buyer email for this tract — then post it to the investor marketplace.