← New search
Union County, OR · Sold

OR-787597

5413 County Road 158

$1,034,600
$4,957/ac · 209 ac
Acreage209 ac
Price per acre$4,957/ac
ZoningMixed Use
Road accessDirt
UtilitiesPower at road
TopographyWooded
ListedFeb 18, 2025
Coordinates45.3134, -117.9167
Loading terrain…
County GIS boundary

We do not yet have an active public ArcGIS connection for this county. Use the official source link to verify the parcel boundary and flood/zoning layers.

County market

Union County, Oregon. High-desert lots east of the Cascades, strict land-use rules west.

View Union market data →

Step 1 · Is this a deal?

Due diligence

No material red flags on the mapped layers.

Risk index
12
Low risk
Wetlands7.5% of tract

Little to no mapped wetland coverage.

Average slope9.8%

Gentle grade, straightforward to develop.

Flood zoneX

Outside the mapped floodplain.

Legal accessDeeded frontage

1,964 ft of deeded road frontage.

Power47 ft away

Power at or near the road.

Buildable area183.40 of 208.70 ac

Net of wetlands and slope constraints.

Step 2 · Where do the numbers land?

Adjusted value estimate
$854,391
$646,796$1,061,985 · $4,094/ac on 209 ac
Asking vs estimate
+21.1%
Priced above the comp set

Weighted from 8 recorded sales, adjusted for tract size, access, utilities and time since sale. Range width reflects dispersion across the comp set.

AI deal brief

Comps, diligence flags, an offer number and what to ask the seller.

Offer calculatorAsking $1,034,600
Maximum allowable offer
$488,223
$2,339/ac · +30.0% target margin

You need $546,377 off asking to hit this margin.

All-in cost$529,722
Net resale$786,039
Projected profit$256,318
ROI+48.4%
Annualized+69.2%
Break-even resale$2,759/ac
Profit if resale lands off target
-20%
$99,110
-10%
$177,714
0%
$256,318
+10%
$334,921
+20%
$413,525
Comparable sales8 matches
ParcelAcresSoldPrice$/acAdj $/acDistMatch
OR-187588
Landlocked · Power at road
207.3Jul 15, 2024$460,1002,2193,0466.5 mi
75
OR-547759
Paved · Off grid
234.7Oct 31, 2024$1,113,8004,7464,5224.3 mi
73
OR-397909
Gravel · Off grid
261.6Nov 30, 2024$676,2002,5842,9884.0 mi
71
OR-658933
Paved · Off grid
549.4Jul 27, 2026$2,139,0003,8944,4446.1 mi
71
OR-107213
Paved · Power at road
158.0Jan 18, 2024$1,058,7006,7005,01410.3 mi
71
OR-168503
Dirt · Off grid
402.3Jan 19, 2024$1,509,7003,7525,9168.1 mi
67
OR-266496
Gravel · Power at road
94.0Feb 17, 2025$390,2004,1513,0765.4 mi
65
OR-629072
Paved · Power at road
607.6May 15, 2025$2,170,6003,5733,7537.4 mi
62
Show adjustment detail for the top comp
  • Access (Landlocked → Dirt)+26.5%
  • Market time (25 mo)+8.8%

Step 3 · Market it

Turn this underwriting into a listing

Generate a comp-priced headline, listing description, land-group post and cash-buyer email for this tract — then post it to the investor marketplace.