← New search
Vermilion County, IL · Sold

IL-844450

5039 County Road 277

$114,100
$7,571/ac · 15.07 ac
Acreage15.07 ac
Price per acre$7,571/ac
ZoningResidential
Road accessDirt
UtilitiesOff grid
TopographyWooded
ListedSep 1, 2025
Coordinates40.2593, -87.6903
Loading terrain…
County GIS boundary

We do not yet have an active public ArcGIS connection for this county. Use the official source link to verify the parcel boundary and flood/zoning layers.

County market

Vermilion County, Illinois. Class A row-crop ground; farmland yields anchor pricing.

View Vermilion market data →

Step 1 · Is this a deal?

Due diligence

2 items to verify before you offer.

Risk index
21
Low risk
Wetlands0.9% of tract

Little to no mapped wetland coverage.

Average slope8.2%

Gentle grade, straightforward to develop.

Flood zoneX

Outside the mapped floodplain.

Legal accessRecorded easement

Access by easement; pull and read the recorded document.

Power9,084 ft away

A long utility run — price in solar/off-grid instead.

Buildable area14.19 of 15.07 ac

Net of wetlands and slope constraints.

Step 2 · Where do the numbers land?

Adjusted value estimate
$88,099
$73,548$102,650 · $5,846/ac on 15.07 ac
Asking vs estimate
+29.5%
Priced above the comp set

Weighted from 7 recorded sales, adjusted for tract size, access, utilities and time since sale. Range width reflects dispersion across the comp set.

AI deal brief

Comps, diligence flags, an offer number and what to ask the seller.

Offer calculatorAsking $114,100
Maximum allowable offer
$50,342
$3,341/ac · +30.0% target margin

You need $63,758 off asking to hit this margin.

All-in cost$54,621
Net resale$81,051
Projected profit$26,430
ROI+48.4%
Annualized+69.3%
Break-even resale$3,940/ac
Profit if resale lands off target
-20%
$10,220
-10%
$18,325
0%
$26,430
+10%
$34,535
+20%
$42,640
Comparable sales7 matches
ParcelAcresSoldPrice$/acAdj $/acDistMatch
IL-625541
Dirt · Full utilities
33.2Jul 27, 2026$302,9009,1177,0945.3 mi
80
IL-794112
Gravel · Full utilities
11.8May 30, 2025$103,5008,7725,3922.1 mi
79
IL-624471
Gravel · Power at road
15.3Sep 11, 2025$116,0007,5795,7659.6 mi
76
IL-923239
Dirt · Power at road
6.3Jul 27, 2026$34,7005,5384,4015.1 mi
75
IL-834013
Dirt · Full utilities
11.0Aug 29, 2025$96,0008,7426,1477.0 mi
75
IL-892868
Landlocked · Off grid
4.8Jan 23, 2026$28,8006,0127,1635.2 mi
67
IL-595351
Gravel · Full utilities
28.9Sep 7, 2024$200,0006,9094,8786.3 mi
62
Show adjustment detail for the top comp
  • Tract size (33.22 ac → 15.07 ac)+11.4%
  • Utilities (Full utilities → Off grid)-30.3%

Step 3 · Market it

Turn this underwriting into a listing

Generate a comp-priced headline, listing description, land-group post and cash-buyer email for this tract — then post it to the investor marketplace.