← New search
Warren County, NY · Sold

NY-195144

622 County Road 261

$175,600
$7,688/ac · 22.84 ac
Acreage22.84 ac
Price per acre$7,688/ac
ZoningMixed Use
Road accessGravel
UtilitiesOff grid
TopographyMixed
ListedMay 3, 2025
Coordinates43.4775, -73.9210
Loading terrain…
County GIS boundary

We do not yet have an active public ArcGIS connection for this county. Use the official source link to verify the parcel boundary and flood/zoning layers.

County market

Warren County, New York. Upstate and Southern Tier acreage well below downstate expectations.

View Warren market data →

Step 1 · Is this a deal?

Due diligence

1 item to verify before you offer.

Risk index
8
Low risk
Wetlands6.3% of tract

Little to no mapped wetland coverage.

Average slope2.6%

Gentle grade, straightforward to develop.

Flood zoneX

Outside the mapped floodplain.

Legal accessDeeded frontage

801 ft of deeded road frontage.

Power3,064 ft away

Service extension needed; get a utility quote.

Buildable area20.33 of 22.84 ac

Net of wetlands and slope constraints.

Step 2 · Where do the numbers land?

Adjusted value estimate
$174,747
$150,639$198,855 · $7,651/ac on 22.84 ac
Asking vs estimate
+0.5%
In line with the comp set

Weighted from 5 recorded sales, adjusted for tract size, access, utilities and time since sale. Range width reflects dispersion across the comp set.

AI deal brief

Comps, diligence flags, an offer number and what to ask the seller.

Offer calculatorAsking $175,600
Maximum allowable offer
$99,855
$4,372/ac · +30.0% target margin

You need $75,745 off asking to hit this margin.

All-in cost$108,343
Net resale$160,767
Projected profit$52,424
ROI+48.4%
Annualized+69.3%
Break-even resale$5,156/ac
Profit if resale lands off target
-20%
$20,271
-10%
$36,348
0%
$52,424
+10%
$68,501
+20%
$84,578
Comparable sales5 matches
ParcelAcresSoldPrice$/acAdj $/acDistMatch
NY-285122
Dirt · Off grid
22.5Jul 27, 2026$157,2006,9948,13312.7 mi
83
NY-214964
Landlocked · Off grid
20.1Jul 27, 2026$89,4004,4616,4629.0 mi
83
NY-234994
Dirt · Power at road
20.5Nov 29, 2024$130,9006,3866,6689.4 mi
71
NY-843883
Dirt · Off grid
9.2Apr 30, 2026$66,7007,2777,7838.0 mi
70
NY-396201
Dirt · Off grid
49.1Oct 2, 2025$337,6006,8729,4258.0 mi
67
Show adjustment detail for the top comp
  • Access (Dirt → Gravel)+16.3%

Step 3 · Market it

Turn this underwriting into a listing

Generate a comp-priced headline, listing description, land-group post and cash-buyer email for this tract — then post it to the investor marketplace.