← New search
Warren County, PA · Sold

PA-966158

4677 County Road 35

$304,500
$7,034/ac · 43.29 ac
Acreage43.29 ac
Price per acre$7,034/ac
ZoningMixed Use
Road accessPaved
UtilitiesOff grid
TopographySloped
ListedAug 8, 2024
Coordinates41.8230, -79.2860
Loading terrain…
County GIS boundary

We do not yet have an active public ArcGIS connection for this county. Use the official source link to verify the parcel boundary and flood/zoning layers.

County market

Warren County, Pennsylvania. Ridge-and-valley hunting camps and Amish-country farmland.

View Warren market data →

Step 1 · Is this a deal?

Due diligence

3 items to verify before you offer.

Risk index
24
Low risk
Wetlands1.9% of tract

Little to no mapped wetland coverage.

Average slope26.1%

Steep ground — expect meaningful site work to build.

Flood zoneX

Outside the mapped floodplain.

Legal accessDeeded frontage

907 ft of deeded road frontage.

Power936 ft away

Service extension needed; get a utility quote.

Buildable area25.48 of 43.29 ac

Net of wetlands and slope constraints.

Step 2 · Where do the numbers land?

Adjusted value estimate
$346,610
$318,881$374,339 · $8,007/ac on 43.29 ac
Asking vs estimate
-12.1%
Priced below the comp set

Weighted from 5 recorded sales, adjusted for tract size, access, utilities and time since sale. Range width reflects dispersion across the comp set.

AI deal brief

Comps, diligence flags, an offer number and what to ask the seller.

Offer calculatorAsking $304,500
Maximum allowable offer
$198,063
$4,575/ac · +30.0% target margin

You need $106,437 off asking to hit this margin.

All-in cost$214,898
Net resale$318,881
Projected profit$103,983
ROI+48.4%
Annualized+69.2%
Break-even resale$5,396/ac
Profit if resale lands off target
-20%
$40,206
-10%
$72,095
0%
$103,983
+10%
$135,871
+20%
$167,759
Comparable sales5 matches
ParcelAcresSoldPrice$/acAdj $/acDistMatch
PA-705431
Gravel · Power at road
25.6Jul 27, 2026$223,5008,7468,0463.4 mi
78
PA-696506
Paved · Full utilities
55.7Sep 12, 2025$651,90011,7048,9064.6 mi
78
PA-756614
Dirt · Power at road
60.2Nov 23, 2025$389,8006,4728,3143.3 mi
75
PA-434791
Dirt · Power at road
16.1Dec 9, 2025$109,6006,8157,0481.5 mi
68
PA-177080
Gravel · Full utilities
84.4Jan 23, 2024$603,9007,1537,5123.9 mi
62
Show adjustment detail for the top comp
  • Tract size (25.56 ac → 43.29 ac)-8.5%
  • Access (Gravel → Paved)+18.0%
  • Utilities (Power at road → Off grid)-15.0%

Step 3 · Market it

Turn this underwriting into a listing

Generate a comp-priced headline, listing description, land-group post and cash-buyer email for this tract — then post it to the investor marketplace.