← New search
Washington County, KS · Sold

KS-577494

8087 County Road 202

$800,800
$3,514/ac · 228 ac
Acreage228 ac
Price per acre$3,514/ac
ZoningMixed Use
Road accessPaved
UtilitiesOff grid
TopographyRolling
ListedAug 20, 2025
Coordinates39.8631, -97.0056
Loading terrain…
County GIS boundary

We do not yet have an active public ArcGIS connection for this county. Use the official source link to verify the parcel boundary and flood/zoning layers.

County market

Washington County, Kansas. Flint Hills grazing and dryland wheat ground; large tracts, thin margins.

View Washington market data →

Step 1 · Is this a deal?

Due diligence

5 items to verify before you offer.

Risk index
27
Low risk
Wetlands14.2% of tract

Partial wetlands. Verify the delineated build envelope.

Average slope7.5%

Gentle grade, straightforward to develop.

Flood zoneShaded X

Moderate flood hazard on part of the tract.

Legal accessRecorded easement

Access by easement; pull and read the recorded document.

Power1,132 ft away

Service extension needed; get a utility quote.

Buildable area185.74 of 227.88 ac

Net of wetlands and slope constraints.

Step 2 · Where do the numbers land?

Adjusted value estimate
$631,348
$531,801$730,896 · $2,771/ac on 228 ac
Asking vs estimate
+26.8%
Priced above the comp set

Weighted from 7 recorded sales, adjusted for tract size, access, utilities and time since sale. Range width reflects dispersion across the comp set.

AI deal brief

Comps, diligence flags, an offer number and what to ask the seller.

Offer calculatorAsking $800,800
Maximum allowable offer
$360,770
$1,583/ac · +30.0% target margin

You need $440,030 off asking to hit this margin.

All-in cost$391,435
Net resale$580,840
Projected profit$189,405
ROI+48.4%
Annualized+69.3%
Break-even resale$1,867/ac
Profit if resale lands off target
-20%
$73,237
-10%
$131,321
0%
$189,405
+10%
$247,489
+20%
$305,573
Comparable sales7 matches
ParcelAcresSoldPrice$/acAdj $/acDistMatch
KS-446972
Dirt · Off grid
156.1Jul 6, 2026$323,3002,0712,5726.1 mi
80
KS-247919
Gravel · Power at road
310.0Jul 11, 2026$717,2002,3132,54513.1 mi
75
KS-558367
Dirt · Full utilities
428.9Jul 20, 2025$1,166,4002,7203,2678.4 mi
70
KS-998255
Gravel · Power at road
395.5Aug 30, 2025$1,031,7002,6093,1958.7 mi
67
KS-377900
Gravel · Power at road
305.8Oct 24, 2024$564,2001,8452,16711.5 mi
66
KS-726782
Paved · Power at road
136.1Dec 20, 2023$551,9004,0563,3299.4 mi
64
KS-559197
Dirt · Power at road
782.5Dec 14, 2025$1,053,1001,3462,33011.1 mi
60
Show adjustment detail for the top comp
  • Tract size (156.13 ac → 227.88 ac)-9.9%
  • Access (Dirt → Paved)+37.2%
  • Market time (1 mo)+0.5%

Step 3 · Market it

Turn this underwriting into a listing

Generate a comp-priced headline, listing description, land-group post and cash-buyer email for this tract — then post it to the investor marketplace.