← New search
Yakima County, WA · Sold

WA-823684

3775 County Road 182

$35,900
$3,554/ac · 10.10 ac
Acreage10.10 ac
Price per acre$3,554/ac
ZoningUnzoned
Road accessPaved
UtilitiesOff grid
TopographyMixed
ListedJun 29, 2025
Coordinates46.5074, -120.5789
Loading terrain…
County GIS boundary

We do not yet have an active public ArcGIS connection for this county. Use the official source link to verify the parcel boundary and flood/zoning layers.

County market

Yakima County, Washington. Eastern Washington irrigated ground and Cascade foothill lots.

View Yakima market data →

Step 1 · Is this a deal?

Due diligence

5 items to verify before you offer.

Risk index
36
Moderate risk
Wetlands19.0% of tract

Partial wetlands. Verify the delineated build envelope.

Average slope7.4%

Gentle grade, straightforward to develop.

Flood zoneShaded X

Moderate flood hazard on part of the tract.

Legal accessRecorded easement

Access by easement; pull and read the recorded document.

Power7,180 ft away

A long utility run — price in solar/off-grid instead.

Buildable area7.77 of 10.10 ac

Net of wetlands and slope constraints.

Step 2 · Where do the numbers land?

Adjusted value estimate
$51,341
$40,203$62,479 · $5,083/ac on 10.10 ac
Asking vs estimate
-30.1%
Priced below the comp set

Weighted from 10 recorded sales, adjusted for tract size, access, utilities and time since sale. Range width reflects dispersion across the comp set.

AI deal brief

Comps, diligence flags, an offer number and what to ask the seller.

Offer calculatorAsking $35,900
Maximum allowable offer
$29,338
$2,905/ac · +30.0% target margin

You need $6,562 off asking to hit this margin.

All-in cost$31,832
Net resale$47,234
Projected profit$15,402
ROI+48.4%
Annualized+69.2%
Break-even resale$3,426/ac
Profit if resale lands off target
-20%
$5,955
-10%
$10,678
0%
$15,402
+10%
$20,125
+20%
$24,848
Comparable sales10 matches
ParcelAcresSoldPrice$/acAdj $/acDistMatch
WA-134023
Paved · Off grid
12.9Jul 27, 2026$68,2005,2835,41117.9 mi
79
WA-652997
Dirt · Power at road
6.1Jul 27, 2026$22,1003,6054,0766.5 mi
76
WA-693391
Dirt · Power at road
8.2Jul 27, 2026$33,1004,0574,66718.2 mi
76
WA-742433
Landlocked · Off grid
4.1Jun 30, 2026$16,5004,0556,7155.3 mi
73
WA-212784
Dirt · Power at road
5.3Jul 7, 2026$27,7005,2645,91812.2 mi
70
WA-874144
Gravel · Off grid
14.1Dec 15, 2024$66,8004,7436,17314.4 mi
70
WA-492593
Paved · Full utilities
4.6Jul 27, 2026$38,3008,3665,57116.6 mi
70
WA-612860
Landlocked · Full utilities
5.6Aug 14, 2024$15,3002,7553,4753.7 mi
69
WA-673008
Gravel · Power at road
6.2Oct 12, 2024$32,4005,2265,4658.4 mi
64
WA-931955
Landlocked · Power at road
2.9Jul 17, 2025$6,3002,1723,14311.0 mi
61
Show adjustment detail for the top comp
  • Tract size (12.91 ac → 10.1 ac)+2.2%

Step 3 · Market it

Turn this underwriting into a listing

Generate a comp-priced headline, listing description, land-group post and cash-buyer email for this tract — then post it to the investor marketplace.