← New search
Yuma County, AZ · Sold

AZ-428046

2004 County Road 125

$459,600
$1,229/ac · 374 ac
Acreage374 ac
Price per acre$1,229/ac
ZoningUnzoned
Road accessGravel
UtilitiesPower at road
TopographyFlat
ListedSep 4, 2023
Coordinates32.6730, -114.0559
Loading terrain…
County GIS boundary

We do not yet have an active public ArcGIS connection for this county. Use the official source link to verify the parcel boundary and flood/zoning layers.

County market

Yuma County, Arizona. High-desert lots and ranch parcels; off-grid solar buyers dominate the low end.

View Yuma market data →

Step 1 · Is this a deal?

Due diligence

3 items to verify before you offer.

Risk index
27
Low risk
Wetlands26.4% of tract

Partial wetlands. Verify the delineated build envelope.

Average slope1.8%

Gentle grade, straightforward to develop.

Flood zoneA

Inside the 100-year floodplain — insurance and elevation apply.

Legal accessDeeded frontage

4,326 ft of deeded road frontage.

Power178 ft away

Power at or near the road.

Buildable area261.44 of 373.91 ac

Net of wetlands and slope constraints.

Step 2 · Where do the numbers land?

Adjusted value estimate
$541,742
$399,110$684,374 · $1,449/ac on 374 ac
Asking vs estimate
-15.2%
Priced below the comp set

Weighted from 10 recorded sales, adjusted for tract size, access, utilities and time since sale. Range width reflects dispersion across the comp set.

AI deal brief

Comps, diligence flags, an offer number and what to ask the seller.

Offer calculatorAsking $459,600
Maximum allowable offer
$309,567
$828/ac · +30.0% target margin

You need $150,033 off asking to hit this margin.

All-in cost$335,880
Net resale$498,403
Projected profit$162,523
ROI+48.4%
Annualized+69.2%
Break-even resale$976/ac
Profit if resale lands off target
-20%
$62,842
-10%
$112,682
0%
$162,523
+10%
$212,363
+20%
$262,203
Comparable sales10 matches
ParcelAcresSoldPrice$/acAdj $/acDistMatch
AZ-858125
Dirt · Full utilities
395.9Jun 26, 2025$724,1001,8291,8589.5 mi
78
AZ-577813
Dirt · Power at road
315.8Jul 14, 2026$350,1001,1081,23122.2 mi
76
AZ-168944
Dirt · Power at road
716.6Jun 1, 2026$484,9006779668.3 mi
73
AZ-799489
Dirt · Off grid
1063.5Jul 27, 2026$674,0006341,19518.4 mi
69
AZ-959554
Gravel · Power at road
1114.8Aug 9, 2025$773,2006941,00910.7 mi
68
AZ-249762
Paved · Off grid
1296.1Jul 27, 2026$1,250,2009651,4107.7 mi
67
AZ-427336
Gravel · Power at road
223.6May 15, 2024$366,7001,6401,54717.7 mi
62
AZ-767423
Landlocked · Off grid
238.1Feb 8, 2024$227,6009561,60413.5 mi
60
AZ-777507
Paved · Off grid
253.0Feb 29, 2024$390,7001,5441,51617.6 mi
59
AZ-359246
Paved · Full utilities
891.9Sep 6, 2025$2,196,0002,4622,31517.9 mi
58
Show adjustment detail for the top comp
  • Tract size (395.93 ac → 373.91 ac)+1.7%
  • Access (Dirt → Gravel)+16.3%
  • Utilities (Full utilities → Power at road)-18.0%
  • Market time (14 mo)+4.8%

Step 3 · Market it

Turn this underwriting into a listing

Generate a comp-priced headline, listing description, land-group post and cash-buyer email for this tract — then post it to the investor marketplace.