← New search
Adams County, WA · Sold

WA-404053

2654 County Road 151

$82,300
$6,240/ac · 13.19 ac
Acreage13.19 ac
Price per acre$6,240/ac
ZoningAgricultural
Road accessGravel
UtilitiesOff grid
TopographyMixed
ListedDec 30, 2025
Coordinates47.0587, -118.4257
Loading terrain…
County GIS boundary

We do not yet have an active public ArcGIS connection for this county. Use the official source link to verify the parcel boundary and flood/zoning layers.

County market

Adams County, Washington. Eastern Washington irrigated ground and Cascade foothill lots.

View Adams market data →

Step 1 · Is this a deal?

Due diligence

4 items to verify before you offer.

Risk index
19
Low risk
Wetlands16.1% of tract

Partial wetlands. Verify the delineated build envelope.

Average slope3.6%

Gentle grade, straightforward to develop.

Flood zoneShaded X

Moderate flood hazard on part of the tract.

Legal accessDeeded frontage

831 ft of deeded road frontage.

Power4,198 ft away

Service extension needed; get a utility quote.

Buildable area10.51 of 13.19 ac

Net of wetlands and slope constraints.

Step 2 · Where do the numbers land?

Adjusted value estimate
$81,614
$65,928$97,300 · $6,188/ac on 13.19 ac
Asking vs estimate
+0.8%
In line with the comp set

Weighted from 10 recorded sales, adjusted for tract size, access, utilities and time since sale. Range width reflects dispersion across the comp set.

AI deal brief

Comps, diligence flags, an offer number and what to ask the seller.

Offer calculatorAsking $82,300
Maximum allowable offer
$46,636
$3,536/ac · +30.0% target margin

You need $35,664 off asking to hit this margin.

All-in cost$50,600
Net resale$75,084
Projected profit$24,484
ROI+48.4%
Annualized+69.3%
Break-even resale$4,170/ac
Profit if resale lands off target
-20%
$9,468
-10%
$16,976
0%
$24,484
+10%
$31,993
+20%
$39,501
Comparable sales10 matches
ParcelAcresSoldPrice$/acAdj $/acDistMatch
WA-914294
Dirt · Power at road
15.7Jun 6, 2026$111,7007,1097,2128.4 mi
84
WA-673582
Gravel · Full utilities
9.4Jul 27, 2026$102,20010,8947,3857.3 mi
81
WA-153646
Landlocked · Power at road
9.8Jul 27, 2026$30,9003,1503,8459.2 mi
78
WA-212805
Landlocked · Full utilities
5.3Jul 27, 2026$35,5006,6436,3979.0 mi
74
WA-863114
Gravel · Off grid
6.7Apr 24, 2025$44,1006,6046,6139.1 mi
72
WA-363078
Paved · Full utilities
6.5Dec 18, 2025$51,0007,8414,5095.6 mi
69
WA-255611
Dirt · Power at road
40.8Jul 27, 2026$213,0005,2256,0629.4 mi
67
WA-622698
Dirt · Full utilities
4.9Aug 10, 2025$48,0009,7197,6714.8 mi
64
WA-445766
Dirt · Full utilities
45.6Feb 24, 2026$261,1005,7245,6579.0 mi
63
WA-312544
Gravel · Off grid
4.4Mar 28, 2024$27,9006,3076,4539.0 mi
59
Show adjustment detail for the top comp
  • Tract size (15.71 ac → 13.19 ac)+1.8%
  • Access (Dirt → Gravel)+16.3%
  • Utilities (Power at road → Off grid)-15.0%
  • Market time (2 mo)+0.8%

Step 3 · Market it

Turn this underwriting into a listing

Generate a comp-priced headline, listing description, land-group post and cash-buyer email for this tract — then post it to the investor marketplace.