← New search
Adams County, WA · Sold

WA-238862

3958 County Road 400

$1,769,900
$4,119/ac · 430 ac
Acreage430 ac
Price per acre$4,119/ac
ZoningRecreational
Road accessGravel
UtilitiesPower at road
TopographyFlat
ListedNov 6, 2024
Coordinates47.0091, -118.6135
Loading terrain…
County GIS boundary

We do not yet have an active public ArcGIS connection for this county. Use the official source link to verify the parcel boundary and flood/zoning layers.

County market

Adams County, Washington. Eastern Washington irrigated ground and Cascade foothill lots.

View Adams market data →

Step 1 · Is this a deal?

Due diligence

3 items to verify before you offer.

Risk index
24
Low risk
Wetlands22.8% of tract

Partial wetlands. Verify the delineated build envelope.

Average slope0.9%

Gentle grade, straightforward to develop.

Flood zoneA

Inside the 100-year floodplain — insurance and elevation apply.

Legal accessDeeded frontage

2,971 ft of deeded road frontage.

Power133 ft away

Power at or near the road.

Buildable area315.16 of 429.73 ac

Net of wetlands and slope constraints.

Step 2 · Where do the numbers land?

Adjusted value estimate
$1,512,367
$1,166,223$1,858,510 · $3,519/ac on 430 ac
Asking vs estimate
+17.0%
Priced above the comp set

Weighted from 8 recorded sales, adjusted for tract size, access, utilities and time since sale. Range width reflects dispersion across the comp set.

AI deal brief

Comps, diligence flags, an offer number and what to ask the seller.

Offer calculatorAsking $1,769,900
Maximum allowable offer
$864,210
$2,011/ac · +30.0% target margin

You need $905,690 off asking to hit this margin.

All-in cost$937,668
Net resale$1,391,377
Projected profit$453,710
ROI+48.4%
Annualized+69.2%
Break-even resale$2,372/ac
Profit if resale lands off target
-20%
$175,434
-10%
$314,572
0%
$453,710
+10%
$592,847
+20%
$731,985
Comparable sales8 matches
ParcelAcresSoldPrice$/acAdj $/acDistMatch
WA-279297
Gravel · Full utilities
588.9Jul 27, 2026$2,155,7003,6603,3078.5 mi
81
WA-298837
Dirt · Power at road
422.0Aug 11, 2025$1,339,0003,1733,8256.6 mi
79
WA-207788
Gravel · Power at road
197.4Apr 7, 2026$705,2003,5732,8956.6 mi
74
WA-327985
Gravel · Full utilities
227.7Mar 21, 2026$1,458,4006,4064,43710.4 mi
71
WA-729352
Dirt · Power at road
612.9Nov 2, 2024$1,385,0002,2603,1455.3 mi
70
WA-819104
Dirt · Full utilities
512.1Dec 12, 2023$1,731,5003,3813,7804.4 mi
69
WA-109414
Landlocked · Full utilities
641.0Jun 20, 2024$861,2001,3441,9937.2 mi
65
WA-849851
Landlocked · Full utilities
879.7Jan 14, 2025$2,652,2003,0154,8227.5 mi
62
Show adjustment detail for the top comp
  • Tract size (588.92 ac → 429.73 ac)+10.0%
  • Utilities (Full utilities → Power at road)-18.0%

Step 3 · Market it

Turn this underwriting into a listing

Generate a comp-priced headline, listing description, land-group post and cash-buyer email for this tract — then post it to the investor marketplace.