← New search
Addison County, VT · Sold

VT-632752

7394 County Road 116

$27,200
$7,411/ac · 3.67 ac
Acreage3.67 ac
Price per acre$7,411/ac
ZoningMixed Use
Road accessGravel
UtilitiesPower at road
TopographySloped
ListedDec 28, 2024
Coordinates43.9502, -73.1235
Loading terrain…
County GIS boundary

We do not yet have an active public ArcGIS connection for this county. Use the official source link to verify the parcel boundary and flood/zoning layers.

County market

Addison County, Vermont. Wooded hill land with current-use tax enrollment.

View Addison market data →

Step 1 · Is this a deal?

Due diligence

2 items to verify before you offer.

Risk index
23
Low risk
Wetlands6.4% of tract

Little to no mapped wetland coverage.

Average slope21.7%

Steep ground — expect meaningful site work to build.

Flood zoneX

Outside the mapped floodplain.

Legal accessDeeded frontage

376 ft of deeded road frontage.

Power59 ft away

Power at or near the road.

Buildable area2.06 of 3.67 ac

Net of wetlands and slope constraints.

Step 2 · Where do the numbers land?

Adjusted value estimate
$26,556
$21,212$31,900 · $7,236/ac on 3.67 ac
Asking vs estimate
+2.4%
In line with the comp set

Weighted from 8 recorded sales, adjusted for tract size, access, utilities and time since sale. Range width reflects dispersion across the comp set.

AI deal brief

Comps, diligence flags, an offer number and what to ask the seller.

Offer calculatorAsking $27,200
Maximum allowable offer
$15,175
$4,135/ac · +30.0% target margin

You need $12,025 off asking to hit this margin.

All-in cost$16,465
Net resale$24,432
Projected profit$7,967
ROI+48.4%
Annualized+69.2%
Break-even resale$4,876/ac
Profit if resale lands off target
-20%
$3,080
-10%
$5,524
0%
$7,967
+10%
$10,410
+20%
$12,853
Comparable sales8 matches
ParcelAcresSoldPrice$/acAdj $/acDistMatch
VT-782646
Dirt · Off grid
3.4Jul 27, 2026$12,7003,7355,1072.0 mi
87
VT-162972
Paved · Off grid
4.3Jul 27, 2026$34,3007,9477,9886.4 mi
82
VT-973306
Paved · Power at road
5.5May 29, 2026$52,6009,5978,3444.3 mi
80
VT-252441
Gravel · Off grid
2.9Oct 19, 2024$14,7005,0286,3233.6 mi
74
VT-431939
Landlocked · Power at road
2.0Nov 22, 2025$9,1004,4506,6387.4 mi
71
VT-343620
Dirt · Off grid
6.9Jul 30, 2025$42,5006,1719,07310.8 mi
65
VT-584273
Paved · Full utilities
11.1Oct 14, 2024$127,30011,5199,1834.2 mi
64
VT-163536
Dirt · Off grid
6.5Nov 28, 2024$24,4003,7735,6767.9 mi
63
Show adjustment detail for the top comp
  • Access (Dirt → Gravel)+16.3%
  • Utilities (Off grid → Power at road)+17.6%

Step 3 · Market it

Turn this underwriting into a listing

Generate a comp-priced headline, listing description, land-group post and cash-buyer email for this tract — then post it to the investor marketplace.