← New search
Benton County, MO · Sold

MO-624745

387 County Road 302

$127,200
$5,843/ac · 21.77 ac
Acreage21.77 ac
Price per acre$5,843/ac
ZoningResidential
Road accessGravel
UtilitiesOff grid
TopographyWooded
ListedMay 22, 2025
Coordinates38.2466, -93.3516
Loading terrain…
County GIS boundary

We do not yet have an active public ArcGIS connection for this county. Use the official source link to verify the parcel boundary and flood/zoning layers.

County market

Benton County, Missouri. Ozark recreational land and cattle ground; heavy owner-finance activity.

View Benton market data →

Step 1 · Is this a deal?

Due diligence

3 items to verify before you offer.

Risk index
25
Low risk
Wetlands10.5% of tract

Little to no mapped wetland coverage.

Average slope6.9%

Gentle grade, straightforward to develop.

Flood zoneShaded X

Moderate flood hazard on part of the tract.

Legal accessRecorded easement

Access by easement; pull and read the recorded document.

Power2,798 ft away

Service extension needed; get a utility quote.

Buildable area18.51 of 21.77 ac

Net of wetlands and slope constraints.

Step 2 · Where do the numbers land?

Adjusted value estimate
$100,551
$85,643$115,458 · $4,619/ac on 21.77 ac
Asking vs estimate
+26.5%
Priced above the comp set

Weighted from 8 recorded sales, adjusted for tract size, access, utilities and time since sale. Range width reflects dispersion across the comp set.

AI deal brief

Comps, diligence flags, an offer number and what to ask the seller.

Offer calculatorAsking $127,200
Maximum allowable offer
$57,458
$2,639/ac · +30.0% target margin

You need $69,742 off asking to hit this margin.

All-in cost$62,342
Net resale$92,507
Projected profit$30,165
ROI+48.4%
Annualized+69.2%
Break-even resale$3,113/ac
Profit if resale lands off target
-20%
$11,663
-10%
$20,914
0%
$30,165
+10%
$39,415
+20%
$48,666
Comparable sales8 matches
ParcelAcresSoldPrice$/acAdj $/acDistMatch
MO-184689
Landlocked · Off grid
20.9Feb 3, 2026$65,1003,1134,6557.7 mi
82
MO-124231
Dirt · Power at road
15.0Jul 27, 2026$71,5004,7684,5165.0 mi
80
MO-395355
Dirt · Off grid
33.9Jan 16, 2026$132,2003,9034,9721.9 mi
77
MO-545120
Paved · Power at road
28.6Jan 13, 2026$133,7004,6793,5924.0 mi
77
MO-464142
Gravel · Off grid
14.1Dec 27, 2024$65,4004,6484,7185.7 mi
76
MO-865735
Landlocked · Power at road
44.6Jan 28, 2026$183,5004,1145,9147.2 mi
73
MO-526036
Paved · Power at road
55.5Jul 27, 2026$241,6004,3553,6917.9 mi
70
MO-203365
Paved · Off grid
8.0Jan 24, 2025$48,2006,0234,92611.1 mi
63
Show adjustment detail for the top comp
  • Tract size (20.91 ac → 21.77 ac)-0.5%
  • Access (Landlocked → Gravel)+47.1%
  • Market time (6 mo)+2.2%

Step 3 · Market it

Turn this underwriting into a listing

Generate a comp-priced headline, listing description, land-group post and cash-buyer email for this tract — then post it to the investor marketplace.