← New search
Bonneville County, ID · Sold

ID-769353

119 County Road 103

$2,396,000
$3,217/ac · 745 ac
Acreage745 ac
Price per acre$3,217/ac
ZoningRecreational
Road accessGravel
UtilitiesPower at road
TopographyFlat
ListedOct 16, 2025
Coordinates43.4315, -111.6176
Loading terrain…
County GIS boundary

We do not yet have an active public ArcGIS connection for this county. Use the official source link to verify the parcel boundary and flood/zoning layers.

County market

Bonneville County, Idaho. Panhandle and Magic Valley acreage; out-of-state cash buyers set the pace.

View Bonneville market data →

Step 1 · Is this a deal?

Due diligence

3 items to verify before you offer.

Risk index
44
Moderate risk
Wetlands45.4% of tract

Heavy wetland coverage — assume a delineation and permitting delay.

Average slope2.0%

Gentle grade, straightforward to develop.

Flood zoneAE

Inside the 100-year floodplain — insurance and elevation apply.

Legal accessDeeded frontage

2,378 ft of deeded road frontage.

Power181 ft away

Power at or near the road.

Buildable area386.29 of 744.72 ac

Net of wetlands and slope constraints.

Step 2 · Where do the numbers land?

Adjusted value estimate
$2,134,127
$1,798,123$2,470,131 · $2,866/ac on 745 ac
Asking vs estimate
+12.3%
Priced above the comp set

Weighted from 9 recorded sales, adjusted for tract size, access, utilities and time since sale. Range width reflects dispersion across the comp set.

AI deal brief

Comps, diligence flags, an offer number and what to ask the seller.

Offer calculatorAsking $2,396,000
Maximum allowable offer
$1,219,501
$1,638/ac · +30.0% target margin

You need $1,176,499 off asking to hit this margin.

All-in cost$1,323,159
Net resale$1,963,397
Projected profit$640,238
ROI+48.4%
Annualized+69.2%
Break-even resale$1,931/ac
Profit if resale lands off target
-20%
$247,559
-10%
$443,899
0%
$640,238
+10%
$836,578
+20%
$1,032,918
Comparable sales9 matches
ParcelAcresSoldPrice$/acAdj $/acDistMatch
ID-669487
Paved · Full utilities
820.6Jul 27, 2026$3,935,9004,7963,4405.3 mi
84
ID-518922
Gravel · Off grid
545.0Jul 27, 2026$1,264,0002,3192,48610.8 mi
80
ID-657797
Gravel · Power at road
241.2Jul 17, 2026$997,5004,1352,9654.7 mi
79
ID-199878
Dirt · Off grid
1089.3Mar 31, 2025$1,753,8001,6102,6212.2 mi
77
ID-398265
Gravel · Power at road
338.6Jul 27, 2026$1,146,1003,3852,6758.7 mi
76
ID-608992
Dirt · Off grid
573.4Aug 10, 2025$1,107,6001,9322,5442.3 mi
75
ID-789988
Gravel · Power at road
1179.7Aug 19, 2025$3,337,0002,8293,3987.1 mi
74
ID-447920
Gravel · Off grid
263.7May 28, 2026$1,042,2003,9523,4404.2 mi
72
ID-598215
Dirt · Power at road
326.6Sep 2, 2024$692,2002,1202,0806.2 mi
62
Show adjustment detail for the top comp
  • Tract size (820.64 ac → 744.72 ac)+3.0%
  • Access (Paved → Gravel)-15.3%
  • Utilities (Full utilities → Power at road)-18.0%

Step 3 · Market it

Turn this underwriting into a listing

Generate a comp-priced headline, listing description, land-group post and cash-buyer email for this tract — then post it to the investor marketplace.