← New search
Cass County, MN · Sold

MN-125244

580 County Road 20

$119,600
$4,121/ac · 29.02 ac
Acreage29.02 ac
Price per acre$4,121/ac
ZoningMixed Use
Road accessGravel
UtilitiesPower at road
TopographyMixed
ListedApr 15, 2024
Coordinates46.9869, -94.3807
Loading terrain…
County GIS boundary

We do not yet have an active public ArcGIS connection for this county. Use the official source link to verify the parcel boundary and flood/zoning layers.

County market

Cass County, Minnesota. Lake country cabin lots north, prime tillable ground south.

View Cass market data →

Step 1 · Is this a deal?

Due diligence

No material red flags on the mapped layers.

Risk index
10
Low risk
Wetlands8.4% of tract

Little to no mapped wetland coverage.

Average slope8.0%

Gentle grade, straightforward to develop.

Flood zoneX

Outside the mapped floodplain.

Legal accessDeeded frontage

960 ft of deeded road frontage.

Power115 ft away

Power at or near the road.

Buildable area25.25 of 29.02 ac

Net of wetlands and slope constraints.

Step 2 · Where do the numbers land?

Adjusted value estimate
$143,852
$124,435$163,269 · $4,957/ac on 29.02 ac
Asking vs estimate
-16.9%
Priced below the comp set

Weighted from 6 recorded sales, adjusted for tract size, access, utilities and time since sale. Range width reflects dispersion across the comp set.

AI deal brief

Comps, diligence flags, an offer number and what to ask the seller.

Offer calculatorAsking $119,600
Maximum allowable offer
$82,201
$2,833/ac · +30.0% target margin

You need $37,399 off asking to hit this margin.

All-in cost$89,188
Net resale$132,344
Projected profit$43,156
ROI+48.4%
Annualized+69.2%
Break-even resale$3,341/ac
Profit if resale lands off target
-20%
$16,687
-10%
$29,921
0%
$43,156
+10%
$56,390
+20%
$69,624
Comparable sales6 matches
ParcelAcresSoldPrice$/acAdj $/acDistMatch
MN-395394
Paved · Full utilities
32.4Jul 6, 2025$232,6007,1925,3215.4 mi
80
MN-435958
Gravel · Off grid
48.7Jul 27, 2026$198,8004,0835,2797.2 mi
78
MN-284808
Dirt · Off grid
21.2Sep 4, 2025$60,6002,8643,8929.2 mi
70
MN-395734
Dirt · Power at road
41.4Nov 12, 2024$140,3003,3894,4987.4 mi
69
MN-746540
Dirt · Power at road
74.2Feb 6, 2025$235,4003,1734,7083.9 mi
64
MN-806022
Paved · Off grid
51.0Dec 28, 2024$260,8005,1156,0308.3 mi
64
Show adjustment detail for the top comp
  • Tract size (32.35 ac → 29.02 ac)+1.8%
  • Access (Paved → Gravel)-15.3%
  • Utilities (Full utilities → Power at road)-18.0%
  • Market time (13 mo)+4.7%

Step 3 · Market it

Turn this underwriting into a listing

Generate a comp-priced headline, listing description, land-group post and cash-buyer email for this tract — then post it to the investor marketplace.