← New search
Chautauqua County, NY · Sold

NY-787009

5913 County Road 254

$526,600
$5,971/ac · 88.20 ac
Acreage88.20 ac
Price per acre$5,971/ac
ZoningUnzoned
Road accessPaved
UtilitiesOff grid
TopographyFlat
ListedNov 16, 2024
Coordinates42.2493, -79.3201
Loading terrain…
County GIS boundary

We do not yet have an active public ArcGIS connection for this county. Use the official source link to verify the parcel boundary and flood/zoning layers.

County market

Chautauqua County, New York. Upstate and Southern Tier acreage well below downstate expectations.

View Chautauqua market data →

Step 1 · Is this a deal?

Due diligence

4 items to verify before you offer.

Risk index
45
Moderate risk
Wetlands39.3% of tract

Heavy wetland coverage — assume a delineation and permitting delay.

Average slope2.1%

Gentle grade, straightforward to develop.

Flood zoneAE

Inside the 100-year floodplain — insurance and elevation apply.

Legal accessDeeded frontage

735 ft of deeded road frontage.

Power5,710 ft away

A long utility run — price in solar/off-grid instead.

Buildable area50.86 of 88.20 ac

Net of wetlands and slope constraints.

Step 2 · Where do the numbers land?

Adjusted value estimate
$542,475
$450,830$634,120 · $6,151/ac on 88.20 ac
Asking vs estimate
-2.9%
In line with the comp set

Weighted from 8 recorded sales, adjusted for tract size, access, utilities and time since sale. Range width reflects dispersion across the comp set.

AI deal brief

Comps, diligence flags, an offer number and what to ask the seller.

Offer calculatorAsking $526,600
Maximum allowable offer
$309,986
$3,515/ac · +30.0% target margin

You need $216,614 off asking to hit this margin.

All-in cost$336,335
Net resale$499,077
Projected profit$162,742
ROI+48.4%
Annualized+69.2%
Break-even resale$4,145/ac
Profit if resale lands off target
-20%
$62,927
-10%
$112,834
0%
$162,742
+10%
$212,650
+20%
$262,557
Comparable sales8 matches
ParcelAcresSoldPrice$/acAdj $/acDistMatch
NY-335814
Gravel · Off grid
37.1Jul 27, 2026$208,4005,6165,5413.9 mi
75
NY-475796
Gravel · Power at road
36.6Apr 3, 2026$289,3007,8976,6951.0 mi
72
NY-306292
Paved · Off grid
52.5May 30, 2024$360,0006,8606,6823.5 mi
70
NY-947670
Dirt · Full utilities
142.4May 17, 2024$588,5004,1334,8792.0 mi
67
NY-886448
Landlocked · Power at road
58.8Feb 14, 2024$313,5005,3357,9355.0 mi
65
NY-265595
Gravel · Power at road
31.7Apr 18, 2025$165,3005,2194,4887.6 mi
65
NY-848587
Dirt · Power at road
276.7Feb 9, 2026$1,113,4004,0246,5059.3 mi
63
NY-156415
Gravel · Power at road
57.4Oct 16, 2023$367,8006,4126,53310.6 mi
61
Show adjustment detail for the top comp
  • Tract size (37.11 ac → 88.2 ac)-16.6%
  • Access (Gravel → Paved)+18.0%

Step 3 · Market it

Turn this underwriting into a listing

Generate a comp-priced headline, listing description, land-group post and cash-buyer email for this tract — then post it to the investor marketplace.